• Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

Capital Expenditures

Extracts from this document...


Capital Expenditures Capital expenditures have a significant impact on the financial performance of the firm; therefore, criteria for selecting projects must be evaluated with great care. Of the two corporations the firm is deciding to acquire, Corporation B is clearly the better investment as shown in Table 1 supported by the following data: net present value (NPV), internal rate of return (IRR), payback period, profitability index (PI), discounted payback period, and modified internal rate of return (MIRR) in addition to 5 year projections of income and cash flows. Decision Method Corp A Corp B NPV 20,979 40,252 IRR 13.05% 16.94% MIRR 11.79% 14.36% PI 8.39% 16.10% Payback 4.64 4.31 Discounted Payback 4.40 4.76 Table 1: Decision Method Results (See Excel Spreadsheet for details) The 5 year projections of both Corporations A and B's income statements and cash flows indicate that between the two corporations, Corporation B will maximize the firm's value the most. This decision is further evidenced by the net present value obtained for both corporations. NPV is defined as the sum of the present values of the annual cash flows minus the initial investment. If the net present value (NPV) of all cash flows is positive, the project will be profitable. The NPVs for both corporations suggest that both projects are worthwhile, since each has a positive NPV, however, since the firm can only acquire one of the corporations, it must choose the acquisition of the corporation with a higher NPV - Corporation B. ...read more.


Again, while acquisitions of either corporation will benefit the firm, the MIRR supports the acquisition of Corporation B over Corporation A since Corporation B has a higher MIRR than Corporation A. The profitability index (PI) is defined as the ratio of the present value of the future free cash flows to the initial outlay. Corporation A provides a PI of 8.39% while corporation B provides a PI of 16.10%. Since profitability indexes are greater than 1.0 for both corporations, acquisition of either company will benefit the firm. However, data show that the present value of future benefits from Corporation B is greater than that of Corporation A. Corporation B will have 16.10% times the level of the initial outlay while Corporation A will have 8.39% times the level of the initial outlay. This decision supports the recommendation made based on NPV, IRR and MIRR rules. When resources are limited and a choice must be made between competing projects as is the case for this firm, the profitability index is a good investment criteria as it takes into account NPV for each dollar invested. The payback period represents the amount of time that it takes for a capital budgeting project to recover its initial cost. When choosing projects, the project with the quickest payback should be chosen. Acquisition of Corporation B would payback the initial cost in 4.31 years while Corporation A would payback in 4.64 the difference of which is negligible. ...read more.


Year 1 Year 2 Year 3 Year 4 Year 5 Revenues 150000 162000 174960 188957 204073 Expenses 60000 66000 72600 79860 87846 Depreciation 10000 10000 10000 10000 10000 Earnings Before Interest and Taxes 80000 86000 92360 99097 106227 Taxable Income 80000 86000 92360 99097 106227 Taxes (25%) 20000 21500 23090 24774 26557 Net Income 60000 64500 69270 74323 79670 Corporation A Cash Flow Corporation B Cash Flow Discount Rate 0.1 0.11 Year 0 -250000 -250000 1 61250 70000 2 66500 74500 3 72163 79270 4 78262 84323 5 84823 89670 PV of future Cash Flows $270,980 $290,251 NPV $20,980 $40,251 IRR 13.05% 16.94% Profitability Index 8.39% 16.10% Modified IRR 11.79% 14.36% Corp A Cash Flow Corp A Net Cash Flow Corp B Cash Flow Corp B Net Cash Flow Year 0 -250000 -250000 -250000 -250000 1 61250 -188750 70000 -180000 2 66500 -122250 74500 -105500 3 72163 -50087 79270 -26230 4 78262 28175 84323 58093 5 84823 112998 89670 147763 Payback Period 4.64 4.31 Payback Period = Last year with a negative NCF + (Absolute value of NCF in that year/Total CF the following year) Corporation A Cash Flow Corp A Discounted CF Corp A Running Total Corporation B Cash Flow Corp B Discounted CF Corp B Running Total Year 0 -250000 -250,000 -250,000 -250000 -250000 -250000 1 61250 55682 -194318 70000 63063 -186937 2 66500 54959 -139360 74500 60466 -126471 3 72163 54217 -85142 79270 57962 -68510 4 78262 53454 -31688 84323 55546 -12963 5 84823 52668 20980 89670 53215 40251 Discounted Payback Period 4.40 4.76 ...read more.

The above preview is unformatted text

This student written piece of work is one of many that can be found in our AS and A Level Accounting & Financial Management section.

Found what you're looking for?

  • Start learning 29% faster today
  • 150,000+ documents available
  • Just £6.99 a month

Not the one? Search for your essay title...
  • Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

See related essaysSee related essays

Related AS and A Level Accounting & Financial Management essays

  1. A2 Business CourseWork

    is no reason for Tesco to have the data, it therefore must be deleted from the system. Also Tesco must periodically check that information is correct There are a few other rules but the ones above cover the majority. Tesco must comply with these rules to make sure that they do not break the law and to avoid being punished.

  2. In this assignment I will be explaining in detail the importance of cash flow, ...

    The STOCK TURNOVER RATIO shows how many times over the business have sold the value of its stocks during the year. Stock turnover ratio is calculated as: Cost of goods sold / Stock = stock turnover ratio For Cadbury Schweppes: -4315000 / 825000 = Solvency Ratios Liquidity is how much

  1. The maintenance of accurate records supplies the company with the financial data that assists ...

    Dividends proposed A share of the profits paid to share holders after dividends have been paid; this again comes in two forms preference shares and ordinary shares. Referring to appendix 2a/b, the balance sheet of a sole trader and limited company have similar headings; fixed assets, current assets, current liabilities and long term liabilities.

  2. Investigating Business Resources

    Production or operating cost that is carefully predetermined. A standard cost is a target cost that should be attained. The standard cost is compared with the actual cost in order to measure the performance of a given costing department or operation.

  1. Business Income and Expenditure

    As it's a Capital Expenditure this is because the money comes out towards the business as its used for a longer period of time which would help them in a long term basics. As having a vehicle it's not that important to the business unless it's a major big company

  2. Estimate the cost of equity appropriate for the evaluation of the incremental cash flow ...

    Hence, we decide to calculate the beta of all firms that produce sodium chlorate to see the trend of beta of all firms in the market since we believe that such trend can be a benchmark for calculating the beta of sodium chlorate for Dixon?s project.

  1. Explain the difference between capital income, revenue income, capital expenditure and revenue expenditure.

    And it can also build a strong brand loyalty. Revenue expenditure Revenue expenditure is spending on items which are an everyday thing, which means money which is spent every day on the same things. These are the expenses incurred by Future Fashion that are shown on the profit and loss account.

  2. I am going to produce a report which assesses the working capital management of ...

    There are two types of inventory, opening inventory and closing inventory. Opening inventory is the stock held at the start of each financial year and closing stock are the total amount of stock left at the end of the financial year and this is recorded in the balance sheet as a current asset.

  • Over 160,000 pieces
    of student written work
  • Annotated by
    experienced teachers
  • Ideas and feedback to
    improve your own work