• Join over 1.2 million students every month
• Accelerate your learning by 29%
• Unlimited access from just £6.99 per month
Page
1. 1
1
2. 2
2
3. 3
3
4. 4
4
5. 5
5
6. 6
6
7. 7
7

# Capital Expenditures

Extracts from this document...

Introduction

Capital Expenditures Capital expenditures have a significant impact on the financial performance of the firm; therefore, criteria for selecting projects must be evaluated with great care. Of the two corporations the firm is deciding to acquire, Corporation B is clearly the better investment as shown in Table 1 supported by the following data: net present value (NPV), internal rate of return (IRR), payback period, profitability index (PI), discounted payback period, and modified internal rate of return (MIRR) in addition to 5 year projections of income and cash flows. Decision Method Corp A Corp B NPV 20,979 40,252 IRR 13.05% 16.94% MIRR 11.79% 14.36% PI 8.39% 16.10% Payback 4.64 4.31 Discounted Payback 4.40 4.76 Table 1: Decision Method Results (See Excel Spreadsheet for details) The 5 year projections of both Corporations A and B's income statements and cash flows indicate that between the two corporations, Corporation B will maximize the firm's value the most. This decision is further evidenced by the net present value obtained for both corporations. NPV is defined as the sum of the present values of the annual cash flows minus the initial investment. If the net present value (NPV) of all cash flows is positive, the project will be profitable. The NPVs for both corporations suggest that both projects are worthwhile, since each has a positive NPV, however, since the firm can only acquire one of the corporations, it must choose the acquisition of the corporation with a higher NPV - Corporation B. ...read more.

Middle

Again, while acquisitions of either corporation will benefit the firm, the MIRR supports the acquisition of Corporation B over Corporation A since Corporation B has a higher MIRR than Corporation A. The profitability index (PI) is defined as the ratio of the present value of the future free cash flows to the initial outlay. Corporation A provides a PI of 8.39% while corporation B provides a PI of 16.10%. Since profitability indexes are greater than 1.0 for both corporations, acquisition of either company will benefit the firm. However, data show that the present value of future benefits from Corporation B is greater than that of Corporation A. Corporation B will have 16.10% times the level of the initial outlay while Corporation A will have 8.39% times the level of the initial outlay. This decision supports the recommendation made based on NPV, IRR and MIRR rules. When resources are limited and a choice must be made between competing projects as is the case for this firm, the profitability index is a good investment criteria as it takes into account NPV for each dollar invested. The payback period represents the amount of time that it takes for a capital budgeting project to recover its initial cost. When choosing projects, the project with the quickest payback should be chosen. Acquisition of Corporation B would payback the initial cost in 4.31 years while Corporation A would payback in 4.64 the difference of which is negligible. ...read more.

Conclusion

Year 1 Year 2 Year 3 Year 4 Year 5 Revenues 150000 162000 174960 188957 204073 Expenses 60000 66000 72600 79860 87846 Depreciation 10000 10000 10000 10000 10000 Earnings Before Interest and Taxes 80000 86000 92360 99097 106227 Taxable Income 80000 86000 92360 99097 106227 Taxes (25%) 20000 21500 23090 24774 26557 Net Income 60000 64500 69270 74323 79670 Corporation A Cash Flow Corporation B Cash Flow Discount Rate 0.1 0.11 Year 0 -250000 -250000 1 61250 70000 2 66500 74500 3 72163 79270 4 78262 84323 5 84823 89670 PV of future Cash Flows \$270,980 \$290,251 NPV \$20,980 \$40,251 IRR 13.05% 16.94% Profitability Index 8.39% 16.10% Modified IRR 11.79% 14.36% Corp A Cash Flow Corp A Net Cash Flow Corp B Cash Flow Corp B Net Cash Flow Year 0 -250000 -250000 -250000 -250000 1 61250 -188750 70000 -180000 2 66500 -122250 74500 -105500 3 72163 -50087 79270 -26230 4 78262 28175 84323 58093 5 84823 112998 89670 147763 Payback Period 4.64 4.31 Payback Period = Last year with a negative NCF + (Absolute value of NCF in that year/Total CF the following year) Corporation A Cash Flow Corp A Discounted CF Corp A Running Total Corporation B Cash Flow Corp B Discounted CF Corp B Running Total Year 0 -250000 -250,000 -250,000 -250000 -250000 -250000 1 61250 55682 -194318 70000 63063 -186937 2 66500 54959 -139360 74500 60466 -126471 3 72163 54217 -85142 79270 57962 -68510 4 78262 53454 -31688 84323 55546 -12963 5 84823 52668 20980 89670 53215 40251 Discounted Payback Period 4.40 4.76 ...read more.

The above preview is unformatted text

This student written piece of work is one of many that can be found in our AS and A Level Accounting & Financial Management section.

## Found what you're looking for?

• Start learning 29% faster today
• 150,000+ documents available
• Just £6.99 a month

Not the one? Search for your essay title...
• Join over 1.2 million students every month
• Accelerate your learning by 29%
• Unlimited access from just £6.99 per month

# Related AS and A Level Accounting & Financial Management essays

people are willing to pay, and think about the ranges that people will want to currently buy (value). Tesco can benefit fro the low levels of employment, because it means more people are availabke for their jobs mening that they have a greater choice of workers.

2. ## Sainsbury's Ratio Analysis

Sainsbury's also have enough current assets to meet the payment schedule of its current debts with a margin of safety for possible losses in current assets. Effectiveness of Ratios (D2 - continued) One of the key reasons for producing financial information in terms of the balance sheet, profit and loss

1. ## Financial Ratio Analysis.

The Companies Act 1985 gives legal recognition to the accruals concept, stating that: 'All income and charges relating to the financial year to which the accounts relate shall be taken into account, without regard to the date of receipt or payment.'

2. ## In this assignment I will be explaining in detail the importance of cash flow, ...

This will show managers and investors what type of costs the business has had to pay and how much gross and net profit left were from the sales turnover. A profit margin expresses the level of profit as a proportion of the original sales turnover.

1. ## The purpose of this paper is to analyze the decision of pursuing an MBA ...

Though I will be incurring an expenditure of \$12,000 per year for 2 years also I will be losing my two years salary i.e. \$72000. Rate of interest is 8% p.a. Now to decide whether I should continue with my present job or should I pursue MBA I have to decide as per the cash flows.

2. ## Business Income and Expenditure

need to purchase so many all in one go they could get it by monthly as this is more efficient and cheaper.

1. ## Estimate the cost of equity appropriate for the evaluation of the incremental cash flow ...

The average beta is calculated from the formula: ?asset = ?equity / [1+ (1-t)*D/E], where D is debt, E is equity and t is tax rate. To simplify the calculation, we assume that all these firms have tax rate at 48% and ?debt is zero.

2. ## I am going to produce a report which assesses the working capital management of ...

There are two types of inventory, opening inventory and closing inventory. Opening inventory is the stock held at the start of each financial year and closing stock are the total amount of stock left at the end of the financial year and this is recorded in the balance sheet as a current asset.

• Over 160,000 pieces
of student written work
• Annotated by
experienced teachers
• Ideas and feedback to