• Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

Estimate the cost of equity appropriate for the evaluation of the incremental cash flow associated with the Collinsville investment.

Extracts from this document...


1. Executive Summary Dixon, an American specialty chemical producer, wants to buy Collinsville plant from American Chemical Corporation, another typical chemical company in 1979. Dixon wants to diversify its product line buy acquiring the aforesaid plant, which produces sodium-chlorate to supply to paper producers in Southeastern part of the US. This plant initially cost 12 mln. USD and additional 2,25 mln. USD needed to buy laminate technology to increase efficiency and profitability of the plant in order. Dixon has conducted thorough marketing research for the industry providing cash flow analysis on purchase of the plant. The cash flow analysis based with and without laminate technology cases, where the company should decide whether it should go on further to buy that plant and technology. 2. Calculating of WACC Estimate the cost of equity appropriate for the evaluation of the incremental cash flow associated with the Collinsville investment. Estimate the weighted average cost of capital appropriate for discounting the Collinsville plant´s incremental cash flow. Before we start calculating the cost of equity we have to make some assumptions about the market. Beta. In this case we are selling a factory which has only one objective, to manufacture Sodium Chlorate. ...read more.


Because sodium chlorate is totally new to Dixon, we assume that Dixon plays the role of a pure sodium chlorate producer and consider the average of the beta of Brunswick and Southern as the beta for Dixon in this project. This beta is ?=1.09. The beta 1.09 seems more reasonable as Dixon may have more risk to take the project than other companies who already produce this product for a long time. Now, Dixon needs to re-lever this beta by using its own target capital structure (35%, p.4). The formula for re-levered beta is: ?levered equity = ?asset * [1+ (1-t)*D/E] = 1.09*[1+(1-0.48) *0.35/0.65] = 1.40. b. Weighted average cost of capital (WACC): Cost of equity: in the case, the yield on Tbonds is 9.5% (p.4). We assume that it is the risk free rate. We use the historical equity risk premium 8.4% stated on the Table 9.2, page 247 of the textbook. According to the CAPM method, the cost of equity for this project is 9.5%+1.38*8.4% = 21.26%. Cost of debt: because there is little information about Dixon?s debt provided on the case, we assume that all debt Dixon intends to borrow is used in the acquisition of Collinsville plant at 11.25%. ...read more.


This clause should include that in the case the laminate technology fails, American Chemical Corporation should compensate Dixon for installation charges. 6. Recommendations Based on our analysis, we would like to make recommendations as follows: Most fundamentally, a firm that is operating in the interests of its shareholders should try to accept all projects that increase the wealth of the shareholders. In case of Collinsville, we use NPV to approach to our recommendations. Based on our calculation, without the laminate addition, the NPV of Collinsville turns out to be negative (-3,703 thousand USD). Under this circumstance, we recommend not to invest in this project since it is against shareholders interests. But at the same time new Laminate Technology would allow company to considerably cut power cost and completely eliminate graphite costs. Additional $2.25 mln. USD is needed to install this new technology. We consider this technology as a subproject attached to Collinsville and calculate its NPV. The NPV of this new technology is 6,634 thousand USD. That means, by using laminate technology, NPV of Collinsville will change to 2,931 thousand USD. Under this new circumstances, our recommendation is to invest in Collinsville because it will not only increase the wealth of the shareholders, but also complement its strategy of supplying chemicals products to the paper and pulp industry. ...read more.

The above preview is unformatted text

This student written piece of work is one of many that can be found in our AS and A Level Accounting & Financial Management section.

Found what you're looking for?

  • Start learning 29% faster today
  • 150,000+ documents available
  • Just £6.99 a month

Not the one? Search for your essay title...
  • Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

See related essaysSee related essays

Related AS and A Level Accounting & Financial Management essays

  1. P1- The role of internet marketing

    This will make customers aware of the new products and offers that dell provides. Fiat can also make customers aware of the new updates by using banner advertisements can advertise their products on certain websites. Affiliation is another way of internet marketing.

  2. A2 Business CourseWork

    * Personal information may be kept for no longer than is necessary and must be kept up to date. - This means that the information must not be held after the amount of time it is needed for. For instance if a customer withdraws from the club card scheme there

  1. Assignment 4: ethical issues. The community. P4 and M3

    Each sector has different types of pressure groups, for example the food industry has pressure groups that monitor their operation regarding recycling and health issues. In the clothing industry, pressure groups investigate through how Primark produce their products and how they follow the laws.

  2. Sainsbury's Ratio Analysis

    day-to-day running costs such as wages, rent and insurance) are too high as they are taking out too much of profit from the business. This means that action to reduce operating costs must be put in place. This ratio is calculated to judge profitability.

  1. Financial Ratio Analysis.

    11.62 12.07 10.98 11.64 Net Profit Margin (%) 5.92 6.23 5.78 7.22 Liquidity Ratios Current Ratio 1.92 1.65 1.50 1.39 Quick Ratio (Acid Test) 1.02 0.83 0.69 0.65 Efficiency Ratios Debtors Turnover Period (in Days) 60.30 66.04 70.94 77.51 Working Capital Turnover (in Times) 4.48 5.61 6.73 7.66 Assets Turnover (in Times)

  2. In this assignment I will be explaining in detail the importance of cash flow, ...

    Overhead costs appear on the income statement. They consist of accounting, advertising, depreciation, indirect labor, insurance, interest, legal fees, rent, repairs, supplies, taxes, telephone, travel and utilities. Depreciation Depreciation is term used in finance and accounting and is used to asses how much assets have gone down in value in

  1. Adrenaline Air Sports - background and recommendations

    Conclusions: My major finding is that the company needs to grow and find other ways to increase revenue and profit margins. I believe the company has two main options. One is to continue to operate the company as a part time business with the same amount of planes but to

  2. Unit 5 D1 - example of how a business may deal with cash flow ...

    This was due to the negative opening balance in the start which perhaps meant that this month was not a good month for the business. The business even faced £175.56 as an overdraft. This could put down the reputation of the business.

  • Over 160,000 pieces
    of student written work
  • Annotated by
    experienced teachers
  • Ideas and feedback to
    improve your own work