BUSM2368_Business Enterprise 1                                             Business Plan

Facilitator: Mr. Peter Tran                                                          Charlie’s Angels Team                          

RMIT International University Vietnam

Bachelor of Commerce Program  

ASSIGNMENT COVER PAGE

Your assessment will not be accepted unless all fields below are completed

Located in the Viet-Sing Industrial Park (Binh Duong Province) with a total area of 1,000 square meters, “2 IN 1 ORAL SOLUTION CO. LTD.” will commence operations in July 2007.  Being part of the dramatically growing oral hygiene industry in Vietnam, our company manufactures the unprecedented “2 in 1 toothbrush”, which is a highly convenient and premium-quality combination of toothbrush and toothpaste into one single product, thus providing customer with an integrated oral hygiene solution. Distinct opportunity exists for our “2 in 1 toothbrush” due to the increasing need for convenience among consumers, especially travelers and office workers; the increasing awareness of life quality, health and personal care; the existence of market gap and strong market growth.

“2 in 1 toothbrush” consists of 3 components: a complete toothbrush, a rubber toothpaste tube and a toothbrush cap, fitting nicely with one another. Our company offers two types of toothbrush catering for customers’ short-term and long-term needs of our product: NORMAL TOOTHBRUSH, which is priced at 10,000VND / unit and can be used in a maximum of 2 weeks, which is ideal for most travelers; and SUPER TOOTHBRUSH, which is priced at 20,000 VND/ unit and can be used for approximately 1 month, which is quite appropriate for office workers. Our product prices contain about 185.71% mark-up on the unit cost of each kind of product, which is 3,500 VND/ unit for Normal Toothbrush and 7,000 VND for Super Toothbrush. Besides the core products, “2 in 1 Oral Solution Co. Ltd.” also offers an additional service called free Dental Consultation Service.

It is our intention to target “2 in 1 toothbrush” at two market segments in HCM city: local travelers in the 15-49 age brackets and office workers from 23 to 60 years old, especially “front office workers” and company executives. The local traveler market size in 2005 was estimated at 3,224,740 people with the average growth rate of 20 - 30% per annum, whereas the office worker segment was estimated at 1,128,909 people with the average annual growth rate of 15 - 20%. Our total targeted market size could be estimated at 4,353,649 people (2005 figures). Based on current market size and the forecasted market growth rate, estimated sales revenue in the first year for our NORMAL 2-in-1 TOOTHBRUSH (which aims at local travelers) is 13,930,880,000 VND, and for SUPER 2-in-1 TOOTHBRUSH (which aims at target office workers) is 2,985,960,000 VND. After one year of operation, we expect to obtain a market share of approximately 2.32%; this figure is expected to increase to 4% in 2010.

The competition for manual toothbrushes in Vietnam is very concentrated among three major players – Unilever Vietnam, Colgate-Palmolive Vietnam and Oral-B, who combined account for a total of 64% of the market share for manual toothbrushes in Vietnam in 2005. Their success in the oral hygiene industry is attributable to their heavy emphasis on new product development and strong marketing efforts to boost sales. However, none of them has so far come up with the idea for “2 in 1” toothbrush to cater for consumers’ increasing need for convenience, which definitely presents an advantage for our company.

In terms of the economics of our business, the break even period for our company is calculated to be 7 months and 11 days, whereas it takes about 10 months for us to reach positive cash flow. Our gross margin and operating margin are estimated at 63.92% and 17.78%, respectively for the first year of operation. Total net profit at the end of the first year will be 2,625,468,480 VND, which represents 16% of sales. This figure is expected to grow and reach 4,299,010,866 VND at the end of year 3.

The overall marketing strategy of “2 in 1 Oral Solution Co. Ltd.” is to position our product as a symbol of convenience, quality, and functionality at a justifiably reasonable price. This will be realized through 5 main approaches: extensive use of flyers, brochures and leaflets; strong advertising campaigns on various means of media such as newspapers, magazines and television; organizing special advertising and promotional events; e-advertising and advertising through cooperation with key travel agencies and corporations. The total advertising and promotion budget for the first year is estimated at 2,983,500,000 VND. Some major sales tactics of “2in 1 Oral Solution Co. Ltd.” include establishing partnership with key retailers; collaborating with these retailers on launching customer-oriented sales promotion campaigns; and investing heavily in advertising right from the start. In addition, our company will negotiate with the retailers for cooperation to implement the warranty policy that satisfy both end-users and retailers. Our distribution channels consist of supermarkets (such as Metro, Coopmart, Maximart, Big C), department stores and convenient stores. The means of transportation that will be used to transport our products to these key retailers are company vans and trucks.

Currently, the design of “2 in 1 toothbrush” has been finalized. We need to continue the process with the suppliers to produce the prototype and test it before actually launching the products. The products will be frequently improved with modern technology by Research and Development department. The future products may include KID and ECONOMIC toothbrush to target the two potential market sectors: schools and hotels. To prevent unexpected proprietary issues in the future, our company needs to gain the copyrights of our product’s design, the company name, logo and the brand name of the toothbrush

In terms of manufacturing policy, the hours of operation for factory workers is five days per week, whereas the other department’s employees need to work on Saturday morning in addition to the five weekdays. They will receive overtime premium in case they work extra time to respond to high product demands. As far as the operating cycle is considered, the credit term given by suppliers is equal to the credit terms we offer retailers and bulk buyers, which is 30 days. In addition, it takes 1 day to make to product and 1 day to sell and distribute it. Therefore, from the point we purchase raw materials to the point we collect accounts receivable is 32 days. As a manufacturing company, “2 in 1 Oral Solution Co. Ltd.” requires considerable facilities to assist in operations, which include manufacturing equipment, computers, printer, photocopy and fax machines, telephone system, furniture, and other fixtures and fittings. In order to secure a strong market position, our company intends to adopt sound manufacturing policies which stress the importance of reliable supplier selection, standard manufacturing process and strong quality management efforts.

As far as the organization structure is concerned, our company has six departments: Human Resource, Finance, Research & Development, Production, Marketing and IT. The key personnel include 1 general manager at the salary of 10,000,000VND/month, Mr. Vu Nhat Tan and 4 managers at the salary of 8,000,000VND/month/person: Ms. Nguyen Thi Tu Anh – Manager of Human Resource Department and Production Department, Ms. Le Thi Bach Duong – Manager of Finance Department, Ms. Tran Yen Mi – Manager of Marketing Department, and Mr. Huynh Ba Minh Duc – Manager of R&D Department and IT Department. The total number of employees at the initial stage is expected to be 66 people.

Our business is exposed to two critical risks, which are the strong competition and the mistaken customers’ demand. To overcome these risks, our business must always ensure the commitment of “bringing the added value” and continuous innovation. In addition, proper planning and market research should receive careful attention.

Looking at the financial aspects, “2 in 1 Oral Solution Co. Ltd.” is quite profitable, attaining net profit of 2,625,468,480 VND in the first year of operation, 2,982,081,060 in the second year and 4,299,010,866 in the third year. Given the initial investment of 4,500,000,000 VND, our company offers investors Return On Investment (ROI) figure of 58.34% after the first year of operation. After three years, the ROI figure is 220%, which is highly lucrative for investors.

“2 in 1 Oral Solution Co. Ltd.” will be incorporated in February 2007. The five founders of the company receive 1000 shares in exchange for their intellectual contributions and the other 4500 shares (82% percent ownership) will be issued to outside investors at 1,000,000VND/share. Dividends will be paid on a quarterly basis, and will be equal to 25 percent of projected after-tax profits.

TABLE OF CONTENTS

THE INDUSTRY, THE COMPANY AND ITS PRODUCT        

1.        THE INDUSTRY:        

2.        OPPORTUNITY RATIONALE:        

3.        THE COMPANY:        

4.        THE PRODUCT:        

4.1        Detailed product description:        

4.2        Product types:        

4.3        Additional service:        

5.        COMPETITIVE ADVANTAGES:        

6.        ENTRY AND GROWTH STRATEGY:        

MARKET RESEARCH AND ANALYSIS        

1.        CUSTOMERS:        

2.        MARKET SIZE:        

3.        MARKET TRENDS:        

4.        MARKET GROWTH:        

5.        ESTIMATED MARKET SHARE AND SALES:        

6.        COMPETITION:        

7.        ONGOING MARKET EVALUATION:        

THE ECONOMICS OF BUSINESS        

1.        GROSS AND OPERATING MARGINS:        

1.1        Gross profit margins:        

1.2        Operating profit margins:        

2.        PROFIT POTENTIAL AND DURABILITY:        

3.        MONTHS TO BREAK EVEN AND REACH POSITIVE CASHFLOWS:        

MARKETING PLAN        

1.        OVERALL MARKETING STRATEGY:        

2.        PRICING:        

3.        SALES TACTICS:        

4.        SERVICE AND WARRANTY POLICIES:        

5.        ADVERTISING AND PROMOTION:        

6.        DISTRIBUTION:        

DESIGN AND DEVELOPMENT PLAN        

1.        DEVELOPMENT STATUS AND TASKS:        

2.        PRODUCT IMPROVEMENT AND NEW PRODUCTS:        

3.        PROPRIETY ISSUES:        

MANUFACTURING AND OPERATIONS PLAN        

1.        HOURS OF OPERATION:        

2.        OPERATING CYCLE:        

3.        GEOGRAPHICAL LOCATION:        

3.1        Site selection:        

3.2        Location analysis:        

3.3        Reasons for site selection:        

4.        FACILITIES AND IMPROVEMENT:        

5.        MANUFACTURING POLICIES:        

MANAGEMENT TEAM        

1.        ORGANIZATIONAL CHART:        

2.        KEY MANAGEMENT PERSONNEL:        

3.        MANAGEMENT COMPENSATION AND OWNERSHIP:        

4.        SUPPORTING PROFESSIONAL STAFF:        

CRITICAL RISK, PROBLEM        

OVERALL SCHEDULE        

FINANCIAL PLAN        

1.        FIRST YEAR’S PROFORMA INCOME STATEMENT:  _        

2.        THREE YEARS’ PROFORMA INCOME STATEMENT:        

3.        FIRST YEAR’S PROFORMA CASH FLOW STATEMENT:        

4.        INITIAL CAPITAL INVESTMENT:        

5.        COST STRUCTURE (FIXED-VARIABLE) ANALYSIS:        

6.        VARIABLE COST ANALYSIS:        

7.        BREAK-EVEN ANALYSIS:        

PROPOSED COMPANY OFFERING        

REFERENCES        

  1. THE INDUSTRY:

“2 in 1 toothbrush” belongs to the Vietnam oral hygiene industry, which has undergone highly satisfying growth in the past few years. Especially in 2005, this industry had sales boost by 10% in current value terms to attain approximately 2.5 trillion VND and continued to be the leading contributor to the total sales of cosmetics and toiletries in Vietnam with a 36% value share. This phenomenal growth of the oral hygiene industry in Vietnam is mainly attributable to the increasingly high level of consumption of toothpaste and toothbrushes among Vietnamese citizens, which can be most satisfactorily explained by the developing national economy.

Vietnam economy has achieved increasing GDPs (Gross Domestic Product) over the past few years, which is an obvious indication of a rapidly growing economy. Upon Vietnam accession WTO in November 2006, these figures are predicted to keep increasing more and more dramatically in the future:

Exhibit 1: Vietnam’s Real GDP from 2000-2006 (base price of 1994)

(Source: Constructed based on data from Vietnam General Statistics Office 2006,)

This growth in economy has led to improved quality of life for most Vietnamese citizens. As a visible result from successful economic development, disposable income in Vietnam has been increasing over time. It is reported that Vietnamese disposable income reached 421,416 billion VND in 2005, posting a year-on-year growth rate of 10% on average and increasing 52% under the review period of 2000-2005. Due to higher income and better living standard, rural Vietnamese people have become increasingly educated and, thus, more and more cognizant of the significance of oral hygiene, which contributes to the exponential growth in demand for oral hygiene products in the rural areas. Urban Vietnamese people, on the other hand, have long considered oral hygiene an indispensable part of everyday life and, thus, their demand for hygiene products is enormous. With the constant amelioration in their quality of life, urban consumers are becoming more and more demanding, opting for hygiene products that can provide them with the most added values in terms of quality, convenience, comfort, price, etc.

It is worth noticing that the growth in the consumption of traditional oral hygiene products is mainly driven by the increasing demand in the rural areas due to rural consumers’ higher awareness of oral hygiene and improved disposable incomes. In urban regions such as Ho Chi Minh City, Ha Noi, etc., demand for traditional oral hygiene products has become quite saturated. Therefore, growth of oral hygiene in these areas can only be achieved through manufacturers’ efforts devoted to the development of new oral hygiene products that can add more values to increasingly demanding urban consumers.

The oral hygiene industry can be regarded as having an oligopoly structure. Despite the considerable number of industrial participants, sales of oral hygiene products are concentrated among only three major players – Unilever Vietnam, Colgate-Palmolive Vietnam and Oral-B Vietnam, which combined accounted for nearly 65% of sales value in 2005. These key players are multinational companies who wield enormous market power thanks to their huge capital investment, strong distribution network, large-scale marketing efforts, high product diversity, wide market coverage, etc. and, most importantly, sustained customer preference and loyalty. Moreover, due to their massive market position, the bargaining power of customers and suppliers for these major corporations are quite low as compared to other existing oral hygiene companies and, obviously, new entrants, which further enhances their competitive advantage. As a consequence, barriers to entry for new firms posed by these “industrial giants” are quite considerable.

Oral hygiene covers a wide range of products: toothpaste, toothbrushes, mouthwashes/ dental rinses, denture care, mouth fresheners, dental floss, tooth whiteners, etc. As far as the toothbrush product alone is concerned, sales has been growing steadily over the past years:

Exhibit 2: Sales of toothbrush from 2000 to 2005

(Source: Constructed based on data from Oral Hygiene Report by International Euromonitor (RMIT Library))

Sales for toothbrushes have boosted along with the overall growth of the oral hygiene industry. The total market size in 2005 is estimated at 609 billion VND. Manual toothbrushes are still the dominant product category in the Vietnamese market as the price charged for power toothbrushes is quite exorbitant for Vietnamese consumers in general. Furthermore, there has already been a wide variety of manual toothbrushes that are capable of catering for diverse consumers’ needs, which renders it unnecessary for Vietnamese consumers to consider power toothbrushes. In this market for manual toothbrushes, Oral-B has, up till now, secured the first place, followed closely by Unilever Vietnam and Colgate-Palmolive Vietnam. Such success of Oral-B is attributable to its widest range of products, from high to low quality, which can cater for virtually all needs in the Vietnamese consumer market.

Generally speaking, the oral hygiene industry in general and its manual toothbrush sub-sector in particular have achieved rapid development in recent years, which is indeed very promising for industrial players. Moreover, the heightened demand for new breakthroughs within the industry among urban consumers reveal promising opportunities for new entrants who wish to utilize product differentiation as an effective tool to compete with existing industrial “Goliaths”.

  1. OPPORTUNITY RATIONALE:

There are some reasons why distinct opportunity exists for our “2 in 1” toothbrush.

  1. Increasing need for convenience:

The dramatic development of Vietnam economy as well as the faster process towards international integration has led to Vietnamese people getting busier and busier both in their work and personal life. To most Vietnamese people residing in Ho Chi Minh City, the commercial centre of Vietnam, being busy has indeed become quite indicative of their characteristics. On account of that, people are developing increasing need for convenience, which can enable them to better cope with the frantic pace of modern life. With a considerable improvement in living standard, Vietnamese people, especially those in Ho Chi Minh City, are becoming more willing to pay for products that can add significant convenience to their everyday life. This trend definitely reveals great development opportunities for our “2 in 1” convenient toothbrush.

  1. Increasing awareness of life quality, health and personal care:

With the development of Vietnam economy and the resulting amelioration of living standard, people are caring more about their life quality, especially their health and well-being. They want to be healthy, look fit and possess an attractive appearance. Consequently, there is a distinct tendency to increase consumption of cosmetics products, healthcare products and, obviously oral hygiene products, which have become an indispensable part of Vietnamese people’s everyday life. As illustrated earlier, sales of oral hygiene products in general and toothbrushes in particular have experienced steady growth over the past few years and are still growing satisfactorily.

  1. Existence of market gap:

After a careful analysis of significant players in the oral hygiene industry (such as Oral-B, Unilever, Colgate-Palmolive, etc.), we are convinced of the existence of two market segments that are inadequately served by existing oral hygiene companies: the local traveler segment and the office worker segment, who possess strongest need for convenience products. No competitors in the industry have though of introducing new products that can cater for this urgent need of these segments. Our integrated “2 in 1” oral hygiene solution is highly capable of satisfying this increasing need, which reveals promising prospects of market receptiveness to our product.

  1. Strong market growth:
  1. Increased number of local travelers

Due to higher living standard, demand for leisure in general, and taking holidays in particular, has increased gradually among Vietnamese. In 2000, only 13% of the Vietnamese population took holidays; however, this number increased to 21% in 2005. This means the number of travelers taking domestic and outbound tours are on the increase. When traveling, bringing along oral hygiene products is a must, especially in traveling regions where toothpastes and toothbrushes are not provided for travelers. Even if these products are provided, there is no guarantee their quality is good enough for use by health-conscious travelers. This further brightens the future prospects of our “2 in 1” toothbrushes.

  1. Increased number of full-time office workers

Vietnamese people are becoming better educated and, thus, many are opting for jobs pertaining to office work. This segment is estimated to grow steadily at a rate of 15% per annum. Most full-time office workers have to stay at their workplace more than 8 hours/day, having lunch and taking nap at their office as well. Thus, for hygiene purposes, they have to bring their toothbrushes and toothpastes along to work and do dental hygiene during lunch break. Our convenient “2 in 1” toothbrush can save them from having to bring along a separate toothbrush and toothpaste, thus providing them with greater convenience and comfort to do oral hygiene at work.

  1. THE COMPANY:

The opportunity for penetrating the oral hygiene industry with the unprecedented “2 in 1” toothbrush product category was proposed and acknowledged in late November 2006. All preparations for the business such as investor appeal and presentation, bank relations establishment, business registration, site selection, equipment purchase, initial marketing campaigns, etc. will require at least 5 months; therefore, it is probable that our company will commence operations in early July 2007 under the name of “2 IN 1 ORAL SOLUTION CO. LTD.” The chosen location will possibly be in the Viet-Sing Industrial Park, Binh Duong Province. Intrinsically a start-up manufacturing company, we will rely on the retail networks (shops, department stores, supermarkets, etc.) to sell our products to end-users. Moreover, we also sell directly to purchasers who order in large quantities such as corporations, tourist agencies, etc.

  1. THE PRODUCT:
  1.  Detailed product description:
  • Brushing teeth normally requires two things: toothbrush and toothpaste. These two products are currently sold and purchased separately. In order to provide greater convenience for end-users, especially travelers and office workers, we have come up with the idea of the “2 in 1” toothbrush, which is the combination of both the toothbrush and toothpaste into only one product.
  • Components: An integrated “2 in 1 toothbrush” has three parts:
  • The toothbrush contains a plastic head filled with nylon-based bristles. The head is designed specifically to penetrate deep into the hard-to-brush areas. The hardness of the bristles is kept at a medium level (not too hard, not too soft) in order ensure effective removal of plaque between teeth and, at the same time, avoid hurting the gum. The quality of the bristles depends on the type of product (elaborated later). Unlike the handle of normal toothbrushes which are usually quite flat, the plastic handle of our toothbrush is designed in cylindrical shape and has gears at the end to enable the toothpaste tube to be twisted into the handle. The whole toothbrush part is estimated to be 14 centimeters long and the cylindrical handle has the diameter of 2 centimeters.
  • The toothpaste tube is made of rubber and utilized to hold the toothpaste. The rubber material is very elastic, thus enabling the end-user to squeeze toothpaste out without deforming the tube, which may make the toothbrush look ugly. The toothpaste tube also contains a plastic opening (just like the opening in other normal toothpaste tube) that enables toothpaste to come out. The plastic opening also has gears so that it can be twisted into the toothbrush handle. The tube has a diameter of 2 centimeter (the same as the diameter of the handle); its length depends on the type of product (elaborated later)
  • The cap: This toothbrush cap is made of transparent plastic. The cap covers the toothbrush head to protect and keep it clean and sanitary. Also, it can effectively keep the wet toothbrush away from the rest of the luggage when end-users are on a traveling tour. This plastic cap is shaped in cylindrical form, its length being 6 centimeters and diameter being 2 centimeters.
  • Usage: Whenever our customers want to brush their teeth, they just need to follow very simple steps:
  • Remove the cap
  • Twist the toothpaste tube off the handle
  • Squeeze toothpaste out of the tube onto the bristles
  • Brush their teeth
  • Once finished, twist the tube back into the handle and put the cap back on the toothbrush head
  • Graphical illustrations:

Exhibit 3: Three components of “2 in 1” toothbrush

(Drawn based on our own ideas about “2 in 1” toothbrush)

Exhibit 4: A complete “2 in 1” toothbrush

Join now!

(Drawn based on our own ideas about “2 in 1” toothbrush)

  1. Product types:

Our company offers two types of “2 in 1” toothbrushes:

  • Normal “2 in 1” toothbrush, which has
  • Medium-quality bristles which last less than 2 weeks
  • Toothpaste rubber tube of 4 centimeters in length and 2 centimeters in diameter which holds enough toothbrush for less than 2 weeks’ use

 This product is designed especially for those who need our product for a relatively short period of time. For example, travelers going on a 01-week tour would probably go for this product for ...

This is a preview of the whole essay