• Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

Coke v Pepsi WACC

Extracts from this document...

Introduction

In order to find the WACC for both Coca-Cola and Pepsi, we need to first determine different costs and values. To begin, we need to find the debt and equity weights of each company. The market value of equity of a publicly traded company is simply the number of outstanding shares multiplied by the current market share price. This is shown below. Finding Market Value of Equity: The Coca-Cola Company: Share price as of December 4, 2000: $62.75 Diluted Outstanding shares: 2,487,000,000 Market Value of Equity = ($62.75) (2,487,000,000) = $156,059,250,000 PepsiCo, Inc: Share price as of December 4, 2000: $43.81 Diluted Outstanding shares: 1,475,000,000 Market Value of Equity = ($43.81) (1,475,000,000) = $64,619,750,000 Next we need to find the value of debt for each company. ...read more.

Middle

Finding Value (Market Value of Equity + Book Value of Debt) The Coca-Cola Company: Market Value of Equity = $156,059,250,000 Book Value of Debt = $4,435,000,000 Total Value = $160,494,250,000 PepsiCo, Inc: Market Value of Equity = $64,619,750,000 Book Value of Debt = $2,387,000,000 Total Value = $67,006,750,000 Now we need to find the Cost of both debt and equity for each company. The Cost of Debt is equivalent to the YTM in Bond calculations. Here we are assuming $100 face value bonds. Calculations are shown below. Finding the Cost of Debt (Kd) The Coca-Cola Company: FV: 100 PV: -91.54 N: (Matures in 2009) = 8 years paid semi-annually = 16 PMT: (.0575 x 100)/2 = 2.875 Compute YTM = 3.5785 x 2 = 7.157% PepsiCo, Inc: FV: 100 PV: -93.26 N: (Matures in 2008) ...read more.

Conclusion

Finding the Cost of Equity (Ke) Ke = Rf + ? (Rm - Rf) The Coca-Cola Company: Rf = 5.73% ? = 0.88 (Rm - Rf) = 5.90% Ke = 10.922% PepsiCo, Inc: Rf = 5.73% ? = 0.88 (Rm - Rf) = 5.90% Ke = 10.922% In this case the cost of equity for both companies is the same because they both have an average beta of 0.88. Now we have enough information to compute the WACC for both Coca-Cola Company and Pepsi Inc. (Assuming an effective marginal tax rate of 35%). The calculation for WACC is shown below. Calculating WACC WACC = (E/V) x Ke + (D/V) x Kd (1 - T) The Coca-Cola Company: (156,059,250,000 / 160,494,250,000) x 10.922% + (4,435,000,000 / 160,494,250,000) x 7.157% (1 - 35%) = 10.748% PepsiCo, Inc: (64,619,750,000 / 67,006,750,000) x 10.922% + (2,387,000,000 / 67,006,750,000) x 6.984% (1 - 35%) = 10.694% ...read more.

The above preview is unformatted text

This student written piece of work is one of many that can be found in our GCSE Accounting & Finance section.

Found what you're looking for?

  • Start learning 29% faster today
  • 150,000+ documents available
  • Just £6.99 a month

Not the one? Search for your essay title...
  • Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

See related essaysSee related essays

Related GCSE Accounting & Finance essays

  1. Peer reviewed

    Stock Market Crash

    5 star(s)

    influence of program trading and portfolio insurance strategies along with global loss of confidence in the stability of the US dollar- all these things created tension that led to the crash on October, 19 1987. This crash was a world-wide phenomenon: out of 23 industrial countries in 19 of them markets fell for more than 20%.

  2. This report has been produced as evidence for Unit 9 - 'Financial Services' - ...

    They are available from many different sources - central and local government agencies, charitable foundations and private sector bodies. The Government sponsors many other types of support programmes or 'schemes' to help business, which do not involve direct financial assistance.

  1. Investment Portfolio - Shares and other investments

    5-Feb-08 19.39 -0.82 -4.06% 5852.1 -69.6 -1.18% 4-Feb-08 20.21 0.75 3.85% 5921.7 39.4 0.67% 1-Feb-08 19.46 1.51 8.41% 5882.3 185.3 3.25% 31-Jan-08 17.95 -0.92 -4.88% 5697 31.7 0.56% 30-Jan-08 18.87 0.27 1.45% 5665.3 -89.2 -1.55% 29-Jan-08 18.6 -1.85 -9.05% 5754.5 -131.8 -2.24% 25-Jan-08 20.45 0.95 4.87% 5886.3 280.5 5.00% 24-Jan-08

  2. Customer Intimacy and Other Value Disciplines

    The first initiative involves using Radio Frequency Identification (RFID) with their top 100 suppliers. This will further improve their distribution efficiency, as it will reduce the need for unloading to check products, as well as, serve as an internal control function in dealing with shrinkage. It's been estimated that such technology could unlock supply chain cost savings of 6%.

  1. The Purpose of Keeping Accurate Accounts

    These things are done to burst membership. The areas which cause concern or complications within Social clubs, are overdue subscriptions: long life membership: entrance and joining fees: donations: and depreciation. Comparison and contrast between the preparation between Limited companies and partnerships. The format of accounting is almost the same as that set out by the Sole Trader,

  2. Identifying and describing the main financial service needs for a student starting at university

    Minimum amount for withdrawal is �10. Halifax ISA Saver meets the Governments 'CAT' Standards (charges, access and terms). However, this does not necessarily mean that the ISA is appropriate for you. Halifax ISA saver also offers fixed interest rates for terms of up to 5 years.

  1. Management Accounting Report.

    900 170100 184800 354900 472500 117600 1000 189000 184800 373800 525000 151200 1100 207900 184800 392700 577500 184800 1200 226800 184800 411600 630000 218400 Summary (Marginal costing) This offer means extra profit to the company. It is a very good offer, and it is hard to make the right decision as it might affect the company in different ways.

  2. Responsible accounting is the ability to conduct business in a way that is not ...

    Process costing is used when identical goods or services are mass- produced or produced in a continuous flow. For example, the television sets that Sony sells to K-Mart are the same as the television sets sold to Wal-Mart or Target.

  • Over 160,000 pieces
    of student written work
  • Annotated by
    experienced teachers
  • Ideas and feedback to
    improve your own work