• Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

Coke v Pepsi WACC

Extracts from this document...


In order to find the WACC for both Coca-Cola and Pepsi, we need to first determine different costs and values. To begin, we need to find the debt and equity weights of each company. The market value of equity of a publicly traded company is simply the number of outstanding shares multiplied by the current market share price. This is shown below. Finding Market Value of Equity: The Coca-Cola Company: Share price as of December 4, 2000: $62.75 Diluted Outstanding shares: 2,487,000,000 Market Value of Equity = ($62.75) (2,487,000,000) = $156,059,250,000 PepsiCo, Inc: Share price as of December 4, 2000: $43.81 Diluted Outstanding shares: 1,475,000,000 Market Value of Equity = ($43.81) (1,475,000,000) = $64,619,750,000 Next we need to find the value of debt for each company. ...read more.


Finding Value (Market Value of Equity + Book Value of Debt) The Coca-Cola Company: Market Value of Equity = $156,059,250,000 Book Value of Debt = $4,435,000,000 Total Value = $160,494,250,000 PepsiCo, Inc: Market Value of Equity = $64,619,750,000 Book Value of Debt = $2,387,000,000 Total Value = $67,006,750,000 Now we need to find the Cost of both debt and equity for each company. The Cost of Debt is equivalent to the YTM in Bond calculations. Here we are assuming $100 face value bonds. Calculations are shown below. Finding the Cost of Debt (Kd) The Coca-Cola Company: FV: 100 PV: -91.54 N: (Matures in 2009) = 8 years paid semi-annually = 16 PMT: (.0575 x 100)/2 = 2.875 Compute YTM = 3.5785 x 2 = 7.157% PepsiCo, Inc: FV: 100 PV: -93.26 N: (Matures in 2008) ...read more.


Finding the Cost of Equity (Ke) Ke = Rf + ? (Rm - Rf) The Coca-Cola Company: Rf = 5.73% ? = 0.88 (Rm - Rf) = 5.90% Ke = 10.922% PepsiCo, Inc: Rf = 5.73% ? = 0.88 (Rm - Rf) = 5.90% Ke = 10.922% In this case the cost of equity for both companies is the same because they both have an average beta of 0.88. Now we have enough information to compute the WACC for both Coca-Cola Company and Pepsi Inc. (Assuming an effective marginal tax rate of 35%). The calculation for WACC is shown below. Calculating WACC WACC = (E/V) x Ke + (D/V) x Kd (1 - T) The Coca-Cola Company: (156,059,250,000 / 160,494,250,000) x 10.922% + (4,435,000,000 / 160,494,250,000) x 7.157% (1 - 35%) = 10.748% PepsiCo, Inc: (64,619,750,000 / 67,006,750,000) x 10.922% + (2,387,000,000 / 67,006,750,000) x 6.984% (1 - 35%) = 10.694% ...read more.

The above preview is unformatted text

This student written piece of work is one of many that can be found in our GCSE Accounting & Finance section.

Found what you're looking for?

  • Start learning 29% faster today
  • 150,000+ documents available
  • Just £6.99 a month

Not the one? Search for your essay title...
  • Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

See related essaysSee related essays

Related GCSE Accounting & Finance essays

  1. Peer reviewed

    Stock Market Crash

    5 star(s)

    New investment could not be financed through the sale of stock, because nobody would buy a new stock. The period of the Great Depression followed this crash brought destruction and bankruptcy to many companies. After this crash U.S. Congress passed several measures to prevent such disasters in the future.

  2. This report has been produced as evidence for Unit 9 - 'Financial Services' - ...

    They are available from many different sources - central and local government agencies, charitable foundations and private sector bodies. The Government sponsors many other types of support programmes or 'schemes' to help business, which do not involve direct financial assistance.

  1. The Purpose of Keeping Accurate Accounts

    True and Fair view True and fair view is not defined in company law or accounting standards. for practical purposes it can mean accurate and not misleading. The company law requires that the balance sheet must give a true and fair view of the state of affairs of the company at the end of financial year.

  2. Identifying and describing the main financial service needs for a student starting at university

    Our standard rate is 17.4% APR. 0% sounds fantastic, but normally is only offered for five or six months, and then reverts back to the standard rate. At Nat West, they guarantee that their balance transfer rate stays at 5.9% APR for however long it takes you to pay off the balances you transfer, so long as you pay the minimum monthly amount.

  1. Investment Portfolio - Shares and other investments

    This will be repeated for each of the shares. FMG = Fortescue FLT = Flight Centre BNB = Babcock & Brown WPL = Woodside Petroleum Price of Purchase ASX CODE BUYING PRICE $ NO. SHARES COST $ FMG.AX $5.00 6 002 $30 010.00 FLT.AX $22.42 892 $19 998.64 BNB.AX $14.99 1334 $19 996.66 WPL.AX $40.97 732 $29 990.04 TOTAL

  2. Customer Intimacy and Other Value Disciplines

    The first initiative involves using Radio Frequency Identification (RFID) with their top 100 suppliers. This will further improve their distribution efficiency, as it will reduce the need for unloading to check products, as well as, serve as an internal control function in dealing with shrinkage. It's been estimated that such technology could unlock supply chain cost savings of 6%.

  1. Management Accounting Report.

    the quality, not long lasting life etc. 7. Other companies might take advantages and sell the same product for less when you decide to go back to the original selling price. 8. If the company will consider point 3 and 4 of the recommendation I recommend the company to go ahead with this order.

  2. Responsible accounting is the ability to conduct business in a way that is not ...

    Process costing is used when identical goods or services are mass- produced or produced in a continuous flow. For example, the television sets that Sony sells to K-Mart are the same as the television sets sold to Wal-Mart or Target.

  • Over 160,000 pieces
    of student written work
  • Annotated by
    experienced teachers
  • Ideas and feedback to
    improve your own work