• Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

Coke v Pepsi WACC

Extracts from this document...


In order to find the WACC for both Coca-Cola and Pepsi, we need to first determine different costs and values. To begin, we need to find the debt and equity weights of each company. The market value of equity of a publicly traded company is simply the number of outstanding shares multiplied by the current market share price. This is shown below. Finding Market Value of Equity: The Coca-Cola Company: Share price as of December 4, 2000: $62.75 Diluted Outstanding shares: 2,487,000,000 Market Value of Equity = ($62.75) (2,487,000,000) = $156,059,250,000 PepsiCo, Inc: Share price as of December 4, 2000: $43.81 Diluted Outstanding shares: 1,475,000,000 Market Value of Equity = ($43.81) (1,475,000,000) = $64,619,750,000 Next we need to find the value of debt for each company. ...read more.


Finding Value (Market Value of Equity + Book Value of Debt) The Coca-Cola Company: Market Value of Equity = $156,059,250,000 Book Value of Debt = $4,435,000,000 Total Value = $160,494,250,000 PepsiCo, Inc: Market Value of Equity = $64,619,750,000 Book Value of Debt = $2,387,000,000 Total Value = $67,006,750,000 Now we need to find the Cost of both debt and equity for each company. The Cost of Debt is equivalent to the YTM in Bond calculations. Here we are assuming $100 face value bonds. Calculations are shown below. Finding the Cost of Debt (Kd) The Coca-Cola Company: FV: 100 PV: -91.54 N: (Matures in 2009) = 8 years paid semi-annually = 16 PMT: (.0575 x 100)/2 = 2.875 Compute YTM = 3.5785 x 2 = 7.157% PepsiCo, Inc: FV: 100 PV: -93.26 N: (Matures in 2008) ...read more.


Finding the Cost of Equity (Ke) Ke = Rf + ? (Rm - Rf) The Coca-Cola Company: Rf = 5.73% ? = 0.88 (Rm - Rf) = 5.90% Ke = 10.922% PepsiCo, Inc: Rf = 5.73% ? = 0.88 (Rm - Rf) = 5.90% Ke = 10.922% In this case the cost of equity for both companies is the same because they both have an average beta of 0.88. Now we have enough information to compute the WACC for both Coca-Cola Company and Pepsi Inc. (Assuming an effective marginal tax rate of 35%). The calculation for WACC is shown below. Calculating WACC WACC = (E/V) x Ke + (D/V) x Kd (1 - T) The Coca-Cola Company: (156,059,250,000 / 160,494,250,000) x 10.922% + (4,435,000,000 / 160,494,250,000) x 7.157% (1 - 35%) = 10.748% PepsiCo, Inc: (64,619,750,000 / 67,006,750,000) x 10.922% + (2,387,000,000 / 67,006,750,000) x 6.984% (1 - 35%) = 10.694% ...read more.

The above preview is unformatted text

This student written piece of work is one of many that can be found in our GCSE Accounting & Finance section.

Found what you're looking for?

  • Start learning 29% faster today
  • 150,000+ documents available
  • Just £6.99 a month

Not the one? Search for your essay title...
  • Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

See related essaysSee related essays

Related GCSE Accounting & Finance essays

  1. Peer reviewed

    Stock Market Crash

    5 star(s)

    influence of program trading and portfolio insurance strategies along with global loss of confidence in the stability of the US dollar- all these things created tension that led to the crash on October, 19 1987. This crash was a world-wide phenomenon: out of 23 industrial countries in 19 of them markets fell for more than 20%.

  2. The Purpose of Keeping Accurate Accounts

    cover all risks and controls, or to form an opinion on the effectiveness of the company's corporate governance procedures or its risk and control procedures. Auditors conduct their audit in accordance with auditing standards issued by the Auditing Practices Board.

  1. Comsat case

    Utilizing the arithmetic average interest rate for Aa corporate bonds gives a better estimate of Comsat's financial risk, because it reflects the ability of the organization to make interest payments to bondholders. In fact, it represents the default risk of the firm.

  2. This report has been produced as evidence for Unit 9 - 'Financial Services' - ...

    = 12.00 P/E ratio Number of shares = 1 million EPS The two types of investments Unit trusts and investment trusts are collective investments, designed to give investors a better return on their money than they could hope to get if they invested it themselves.

  1. Management Accounting Report.

    The number of crimes in the local area will rise and people will not feel safe. 15. Staff moral will change because they will think than when is their turn to be redundant. 16. If the company closes the production line and will not be profitable by buying the

  2. Responsible accounting is the ability to conduct business in a way that is not ...

    STARTED AND COMPLETED YES YES ENDING INVENTORY YES NO The units that are finished this month are the "Beginning Inventory" and the "Started and Completed" units. The units that are started this month are the "Started and Completed" units and the "Ending Inventory".

  1. Investment Portfolio - Shares and other investments

    tobacco, an investor who wishes to invest ethically will not invest in them and therefore will not make money that he could have made. Share Performance On the following pages is an outline of the performance of each of the 4 shares in your investment portfolio.

  2. Identifying and describing the main financial service needs for a student starting at university

    These are Government Schemes that allow each person to have only one Tax free saving. You can invest a maximum of �3000 per tax year in a Mini ISA or �7000 per tax year in a Maxi ISA; you can only have one or the other and only at one bank or building society.

  • Over 160,000 pieces
    of student written work
  • Annotated by
    experienced teachers
  • Ideas and feedback to
    improve your own work