• Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

Wilson Lumber Company Case

Extracts from this document...

Introduction

Executive Summary Wilson Lumber Company is experiencing financing problems as it can no longer keep up with its own sales growth. With the expectation of P 2.5 million in sales for the following year, the company is in need of more funds. The company can choose to establish a new line of credit with the Northrup bank and have access to $325,000 as a revolving credit line, however this would mean severing its relationship with its present bank, the Suburban National Bank. Wilson Lumber Company should pursue the loan as it would help them support their funding requirements for 1985. However, that alone is not enough to support their expected sales of 2.5 million. As their sales growth has experienced such tremendous increases, they should consider slowing down and stabilizing their capital structure as too much growth is putting a strain in their finances. As the funds needed for the sales of P2.5 million cannot be supported, the company should opt for a much lesser growth rate that would help the company ease their funding needs while still making efficient use of the loan from the Northrup Bank. Case Context Wilson Lumber Company experienced growth in its business the past three years (1982-1984). ...read more.

Middle

16027.1 7290.52 6803.96 6317.41 7754.25 7356.16 6958.07 -1690 Minimum Cash balance 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 Excess Cash 6219.75 5821.66 0 0 0 0 0 0 0 0 0 0 Required Financing 0 0 2999.82 3486.38 3972.93 12709.5 13196 13682.6 12245.8 12643.8 13041.9 21690 Total Required Financing 109668.79 Cash Budget (2.091 million sales) January February March April May June July August September October November December Cash Receipts Sales 156825 156825 191675 191675 191675 191675 191675 191675 156825 156825 156825 156825 A/R Lagged 1 month 222000 156825 156825 191675 191675 191675 191675 191675 191675 156825 156825 156825 Receipts from loan 10000 Total Cash receipts 222000 156825 166825 191675 191675 191675 191675 191675 191675 156825 156825 156825 Cash disbursements Purchases 118867.4 118867.4 145282.3 145282.3 145282.3 145282.3 145282.3 145282.3 118867.4 118867.4 118867.4 118867.4 A/P Lagged 1 month 179000 118867.4 118867.4 145282.3 145282.3 145282.3 145282.3 145282.3 145282.3 118867.4 118867.4 118867.4 Operating expense 38290.61 38290.61 46799.63 46799.63 46799.63 46799.63 46799.63 46799.63 38290.61 38290.61 38290.61 38290.61 Interest expense 7000 7000 7000 7000 Loan Payment Mortgage 1250 1250 1250 1250 Total Cash disbursements 217290.6 157158 173917 192082 192082 200332 192082 192082 191822.9 157158 157158 165408 Net Cash Flow 4709.395 -332.962 -7091.99 -406.953 -406.953 -8656.95 -406.953 -406.953 -147.93 -332.962 -332.962 -8582.96 Beginning Cash 29000 ...read more.

Conclusion

However, that alone is not enough to support their expected sales of 2.5 million. As their sales growth has experienced such tremendous increases, they should consider slowing down and stabilizing their capital structure as too much growth is putting a strain in their finances. Justification * Should Wilson Lumber Company pursue their expected sales of P2.5 million, they would need about P387,473.46 in funds, but they have access to P325,000 only. The company has been experiencing more than 30% growth in net sales per year, but as they can no longer support this growth, they should consider slowing down. * As they have only P325,000 in funds, they could consider opting for the growth rate and amount of sales that can be supported by this figure. * By accepting an 11% growth rate for 1985, the company would now have a projected P2,091,000 and funding requirements of P 324,000, which can now be supported by their loan from Northrup National Bank. Implementation * Accept Northrup Bank's offer or revolving credit line. * Take discounts as its cost of giving up is higher than the financing cost. * Slow down th * * e sales growth of the company. ?? ?? ?? ?? Wilson Lumber Company ...read more.

The above preview is unformatted text

This student written piece of work is one of many that can be found in our GCSE Accounting & Finance section.

Found what you're looking for?

  • Start learning 29% faster today
  • 150,000+ documents available
  • Just £6.99 a month

Not the one? Search for your essay title...
  • Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

See related essaysSee related essays

Related GCSE Accounting & Finance essays

  1. Hampton Machine Tools Company Case

    1M loan 15 15 15 15 Interest on 350K loan 5.25 5.25 5.25 Tax paymnets 181 181 Expenses 400 400 400 400 Purchases 948 600 600 600 Fixed asset outlay 350 First Loan 1000 Second loan 350 Dividends 150 Total Disbusements 1544 1370.25 1020.25 2701.25 Net Cash flow -860 302.75

  2. Comsat case

    A leveraged beta has been modified to include a firm's expected debt. Only by comparing two leveraged or two unleveraged beta's can an accurate comparison be made. For formulas on calculating a leveraged or unleveraged beta, see Exhibit 2. Not all companies make good comparables.

  1. The role of a conceptual framework

    Will the business continue...................an employee has secure employment?", (Alexander, D. and Nobes, C. (2004), Financial Accounting An International Accounting, Second Edition, Pearson Education Limited, Harlow, pg.138). The public will not be interested in the conceptual framework in my opinion because they don't care whether the business is make a profit or loss but some people may be interested.

  2. Costs, Profits and Break-even Analysis.

    Hopefully, you can see direct links to some other topics you have covered like quality circles. Of course we must not forget the power of money as an incentive, but it is usually only part of a package. The package might include a move from piece rates to profit sharing

  1. Complete Report on Askari Commercial Bank

    in Pakistan Award 2004 & 2005 by The Asian Banker Best Corporate Report 1st prize awarded for 2000, 01, 03 & 04 by Institute of Chartered Accountants of Pakistan (ICAP)and institute of Cost & Management of Accountants of Pakistan (ICMAP)

  2. PEST Analysis

    'Redundancy Payments Act' ensures employers who have worked for a business continuously for five years part-time or three years full-time and entitled to redundancy pay of one week for every year worked. 'Minimum Wage Legislation' is when any employees over the age of 18 should be paid �5.52 per hour.

  1. Budget in multinational company

    Managers increasingly doubt if today's pervasive budgeting culture in many multinational organizations can support successful enterprise management and proper corporate governance. This report seeks to initially analyse the problems accrued in budgetary control nowadays. Based on this analysis, some appropriate solution of findings will allow us to become more dynamic

  2. Personal budget

    the long run if you save it as you could need it in the short or long term. Deficits Deficits means that you had less income then you expected and you might not be able to cover all f your expenses e.g. you might of not got paid for overtime.

  • Over 160,000 pieces
    of student written work
  • Annotated by
    experienced teachers
  • Ideas and feedback to
    improve your own work