• Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

Calculate the firm's 2003 financial rations and then fill the preceding table.

Extracts from this document...

Introduction

Question 1 a: Calculate the firm's 2003 financial rations and then fill the preceding table. Answer: Current ratio = $1,531,181 ? $616,000 = 2.5 Quick ratio = (1,513,181 - $700,625) ? $616,000 = 1.3 Inventory turnover (times) = $3,704,000 ? $700,625 = 5.3 Average collection period = ($805,556 ? $5,075,000) x 360 = 57 days Total asset turnover (times) = $5,075,000 ? $3,125,000 = 1.6 Debt ratio = ($1,781,250 ? $3,125,000) x 100 = 57% Times interest earned ratio = $153,000 ? $93,000 = 1.6 Gross profit margin = ($1,371,000 ? $5,075,000) x 100 = 27% Net profit margin = ($36,000 ? $5,075,000) x 100 = 0.71% Return on total assets (ROA) = ($36,000 ? $3,125,000) x 100 = 1.2% Return on common equity (ROE) = ($36,000 ? $1,343,750) x 100 = 2.7% Price/earning (P/E) ratio = $11.38 ? $0.33 = 34.48 Market/book (M/B) ratio = $1,343,750 - $50,000 100,000 = $12.94 = $11.38 ? $12.94 = 0.88 Martin Manufacturing Company Historical Ratios Ratio Actual 2001 Actual 2002 Actual 2003 Industry Average Current ratio (times) 1.7 1.8 2.5 1.5 Quick ratio (times) 1.0 0.9 1.3 1.2 Inventory turnover (times) 5.2 5.0 5.3 10.2 Average collection period (days) 50 55 57 46 Total asset turnover (times) 1.5 1.5 1.6 2.0 Debt ratio 45.8% 54.3% 57% 24.5% Times interest earned ratio 2.2 1.9 1.6 2.5 Gross profit margin 27.5% 28% 27% 26% Net profit margin 1.1% 1.0% 0.71% 1.2% Return on total assets (ROA) ...read more.

Middle

$5 x 1,600,000 $8,000,000 Total contribution margin $24,000,000 Less: Other costs Movie production $10,000,000 Advertising $5,000,000 $15,000,000 Operating profit $9,000,000 By reducing the selling price by 20% to $20, he anticipated the sales volume to increase to 1,600,000 units from 750,000 units thus registering an increase of 113%. The breakeven point in unit increased to 1,000,000 units. The difference of 250,000 units (1,000,000 - 750,000) in breakeven point represents 33% increase. Based on the anticipated sales the company is expected to generate operating profit of $9,000,000. Julie Wilson's suggestion Breakeven in unit = $10,000,000 + $8,000,000 $25 - $5 = $18,000,000 $20 = 900,000 unit Breakeven in dollars = 900,000 x $25 = $22,500,000 Margin of safety = $37,5000,000 - $22,500,000 x 100 $37,500,000 = 40% Projected Income Statement Sales revenue $25 x 1,500,000 $37,500,000 Less: Total variable cost $5 x 1,500,000 $7,500,000 Total contribution margin $30,000,000 Less: Other costs Movie production $10,000,000 Advertising $8,000,000 $18,000,000 Operating profit $12,000,000 Julie's strategy to increase sales is via aggressive advertising. She anticipated the sales volume to reach 1,500,000 units level, a 100% increase in sales volume as well as in revenue. She explained that the cost will involve an additional $3,000,000 million in advertising cost and still maintain the selling price. The new breakeven point is at 900,000 units' level an increase of 20% from 750,000 units. The company is expected to generate operating profit of $12,000,000. Evaluation of the strategies The strategy of doing nothing should not be adopted as the company would not be generating any profits. ...read more.

Conclusion

One of such area would be the accruals and deferrals of revenues and expenses. Accrual is defined as recognition of revenue prior to receipt of payment and expenses that incurred and has yet to receive bill. In the case of deferrals, the company is delaying recognition of revenues and expenses. Nevertheless, for each of these a journal entry is required to record the transactions and it is known as "Adjusting Entry". Nest, the financial controller, can accrue revenues and defer expenses and still be ethical under the following circumstances: The fundamental issue that arose from the Xerox case was the revenue recognition concept. It was established in the case that revenues should not be recognised until realised and earned. Therefore based on the above concept, Nest can accrue revenues for works which was completed within the accounting period and has yet to bill the clients. He can also accrue revenue in the form of interest earned from placement of deposits with financial institutions. It can be applied in the event the interest payments due date crosses over into the next accounting period. Nest can accrue interest earned up to the end of the financial year. As in the case of expenses, Nest can defer expenses that are meant for the following financial year. This type of payments is usually termed as prepaid expenses. Some of the expenses that can be deferred are insurance premium and business licence where the payments period of coverage or licence expiry dates falls in the next accounting year. Under these circumstances, the payments should be prorated and the portion meant for the next accounting year can be deferred to the following year. ...read more.

The above preview is unformatted text

This student written piece of work is one of many that can be found in our University Degree Finance section.

Found what you're looking for?

  • Start learning 29% faster today
  • 150,000+ documents available
  • Just £6.99 a month

Not the one? Search for your essay title...
  • Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

See related essaysSee related essays

Related University Degree Finance essays

  1. BAAF Accounting & Finance/ ACCA Professional Accountancy Course

    Overall Tesco Plc appears to be the more stable and attractive of the two companies when measuring the investor potential using the EPS. The figures of the two companies are as follows: Tesco Plc Earnings Per Shares Year 2006 2005 2004 2003 2002 Amount 21p 18.53p 16.45p 14.10p 12.33p J

  2. Managing Financial Principles & Techniques

    Limited Liability:- Limited liability entity is a business that, through the process of Legal Corporation, is considered to have a legal entity that is separate from its owners, who are known as members. The capital invested in the business is raised by selling shares to members (shareholder)

  1. This group assignment of Financial Management will assess the positions financial performances for six ...

    NET PROCEEDS FROM SALE/ISSUE OF COMMON & PREFERRED 83,337 1,128 198 18,921 4,490 44,221 2,127 101,158 1,017 193 NET CASH FLOW - FINANCING 31,581 2,835 7,022 16,479 4,883 39,932 64,723 127,041 167,954 97,966 NET CASH FLOW - INVESTING 48,415 22,135 32,552 62,875 14,191 62,742 150,117 171,015 189,456 209,678 INCREASE/DECREASE IN CASH AND SHORT TERM INVESTMENTS 4,325 53 3,511 14,508 (8,287)

  2. Financial Statements

    Whereas assets were something that an organisation owned, liabilities in complete contrast were economic obligations that an organisation owed. James O. Gill categorises liabilities into two types, the first being current liabilities and the second being long-term debt. He portrays current liabilities as being payments made for items, made within

  1. Is there a future for one global set of generally accepted accounting principles ?

    Gray applied the above mentioned dimensions of culture to explain differences in the behaviour of accountants all over the world and in the nature of accounting practices. He developed four pairs of contrasting accounting values.

  2. Disney Financial Analysis

    is one of the most important finance profitability metrics. It is a measure of how much a company earned in comparison to the total amount of shareholder equity found on the balance sheet. Below you will find Disney's ROE decomposition model.

  1. NIKE CASE

    of equity using the CAPM, Dividend Discount Model, and the Earnings Capitalisation ratio. The advantages and disadvantages of each method will also be discussed. 4. Analysis of Cost of Equity In the preceding sections, we have carried out a critique of Joanna's calculations of the cost of debt, cost of equity and WACC.

  2. OUTLINE OF BUSINESS PLAN - opening a caf.

    There are pub theatres, jazz programmes, a renowned comedy club, cinemas, art galleries and many more. University of Greenwich The Greenwich campus is the main campus of the university. There are about 8000 students in Greenwich University, out of 2000 students come from European Countries other than the UK and 2300 students come from outside the European Union.

  • Over 160,000 pieces
    of student written work
  • Annotated by
    experienced teachers
  • Ideas and feedback to
    improve your own work