• Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

Calculate the firm's 2003 financial rations and then fill the preceding table.

Extracts from this document...


Question 1 a: Calculate the firm's 2003 financial rations and then fill the preceding table. Answer: Current ratio = $1,531,181 ? $616,000 = 2.5 Quick ratio = (1,513,181 - $700,625) ? $616,000 = 1.3 Inventory turnover (times) = $3,704,000 ? $700,625 = 5.3 Average collection period = ($805,556 ? $5,075,000) x 360 = 57 days Total asset turnover (times) = $5,075,000 ? $3,125,000 = 1.6 Debt ratio = ($1,781,250 ? $3,125,000) x 100 = 57% Times interest earned ratio = $153,000 ? $93,000 = 1.6 Gross profit margin = ($1,371,000 ? $5,075,000) x 100 = 27% Net profit margin = ($36,000 ? $5,075,000) x 100 = 0.71% Return on total assets (ROA) = ($36,000 ? $3,125,000) x 100 = 1.2% Return on common equity (ROE) = ($36,000 ? $1,343,750) x 100 = 2.7% Price/earning (P/E) ratio = $11.38 ? $0.33 = 34.48 Market/book (M/B) ratio = $1,343,750 - $50,000 100,000 = $12.94 = $11.38 ? $12.94 = 0.88 Martin Manufacturing Company Historical Ratios Ratio Actual 2001 Actual 2002 Actual 2003 Industry Average Current ratio (times) 1.7 1.8 2.5 1.5 Quick ratio (times) 1.0 0.9 1.3 1.2 Inventory turnover (times) 5.2 5.0 5.3 10.2 Average collection period (days) 50 55 57 46 Total asset turnover (times) 1.5 1.5 1.6 2.0 Debt ratio 45.8% 54.3% 57% 24.5% Times interest earned ratio 2.2 1.9 1.6 2.5 Gross profit margin 27.5% 28% 27% 26% Net profit margin 1.1% 1.0% 0.71% 1.2% Return on total assets (ROA) ...read more.


$5 x 1,600,000 $8,000,000 Total contribution margin $24,000,000 Less: Other costs Movie production $10,000,000 Advertising $5,000,000 $15,000,000 Operating profit $9,000,000 By reducing the selling price by 20% to $20, he anticipated the sales volume to increase to 1,600,000 units from 750,000 units thus registering an increase of 113%. The breakeven point in unit increased to 1,000,000 units. The difference of 250,000 units (1,000,000 - 750,000) in breakeven point represents 33% increase. Based on the anticipated sales the company is expected to generate operating profit of $9,000,000. Julie Wilson's suggestion Breakeven in unit = $10,000,000 + $8,000,000 $25 - $5 = $18,000,000 $20 = 900,000 unit Breakeven in dollars = 900,000 x $25 = $22,500,000 Margin of safety = $37,5000,000 - $22,500,000 x 100 $37,500,000 = 40% Projected Income Statement Sales revenue $25 x 1,500,000 $37,500,000 Less: Total variable cost $5 x 1,500,000 $7,500,000 Total contribution margin $30,000,000 Less: Other costs Movie production $10,000,000 Advertising $8,000,000 $18,000,000 Operating profit $12,000,000 Julie's strategy to increase sales is via aggressive advertising. She anticipated the sales volume to reach 1,500,000 units level, a 100% increase in sales volume as well as in revenue. She explained that the cost will involve an additional $3,000,000 million in advertising cost and still maintain the selling price. The new breakeven point is at 900,000 units' level an increase of 20% from 750,000 units. The company is expected to generate operating profit of $12,000,000. Evaluation of the strategies The strategy of doing nothing should not be adopted as the company would not be generating any profits. ...read more.


One of such area would be the accruals and deferrals of revenues and expenses. Accrual is defined as recognition of revenue prior to receipt of payment and expenses that incurred and has yet to receive bill. In the case of deferrals, the company is delaying recognition of revenues and expenses. Nevertheless, for each of these a journal entry is required to record the transactions and it is known as "Adjusting Entry". Nest, the financial controller, can accrue revenues and defer expenses and still be ethical under the following circumstances: The fundamental issue that arose from the Xerox case was the revenue recognition concept. It was established in the case that revenues should not be recognised until realised and earned. Therefore based on the above concept, Nest can accrue revenues for works which was completed within the accounting period and has yet to bill the clients. He can also accrue revenue in the form of interest earned from placement of deposits with financial institutions. It can be applied in the event the interest payments due date crosses over into the next accounting period. Nest can accrue interest earned up to the end of the financial year. As in the case of expenses, Nest can defer expenses that are meant for the following financial year. This type of payments is usually termed as prepaid expenses. Some of the expenses that can be deferred are insurance premium and business licence where the payments period of coverage or licence expiry dates falls in the next accounting year. Under these circumstances, the payments should be prorated and the portion meant for the next accounting year can be deferred to the following year. ...read more.

The above preview is unformatted text

This student written piece of work is one of many that can be found in our University Degree Finance section.

Found what you're looking for?

  • Start learning 29% faster today
  • 150,000+ documents available
  • Just £6.99 a month

Not the one? Search for your essay title...
  • Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

See related essaysSee related essays

Related University Degree Finance essays

  1. BAAF Accounting & Finance/ ACCA Professional Accountancy Course

    However, a quick payback period reflects a lack of trust from suppliers. Creditors Payment Period for both companies are as follows: J Sainsbury Plc creditors collection period Year 2006 2005 2004 2003 2002 Days 32 33 26 25 22 Tesco Plc creditors collection Period Year 2006 2005 2004 2003 2002

  2. Managing Financial Principles & Techniques

    Those items are then reported on each partner's respective personal tax return. No income tax is paid at the partnership level (though a partnership may be subject to other state and local taxes). As a result, personal and business assets are not separate and personal assets can be subject to the liabilities and obligations of the partnership.

  1. This group assignment of Financial Management will assess the positions financial performances for six ...

    and results of TSH Resources in financial year from 2000 to 2009 Ratio Definition in words YEAR 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 Current Ratio Current Assets Current liabilities 1.09:1 1.05:1 1.66:1 2.3:1 2.36:1 2.35:1 1.31:1 1.63:1 1.07:1 1:1 Quick Ratio Current Assets - Stock Current

  2. Financial Statements

    Although there are other categories of assets, the two main ones are current assets and fixed assets. Current assets are defined by him as being a type of asset that can be converted into cash within one year, such as stock, prepaid expenses, cash etc.

  1. Is there a future for one global set of generally accepted accounting principles ?

    Differences in international classification may have significant implications for international harmonization. According to Gray, if policymakers consider cultural attributes of some countries, then they may be in a better position to predict problems that a country may be likely to face and identify solutions that may be feasible, given the experience of countries with similar development patterns.

  2. Disney Financial Analysis

    The company uses the Letter to Shareholders in their annual report to clearly layout the firm's industry conditions, its competitive position, and management's plans for the future. In the latest letter to shareholders, the Company points out their success throughout the year in the production of two animated films, the


    This may not be true as the relationship between the stock and the market can be dynamic. 3. In deriving beta, we relied solely on the variances of returns on the stock and the market. Hence, we are saying that these variances are adequate measurement of risk.

  2. OUTLINE OF BUSINESS PLAN - opening a caf.

    Greenwich is in zone 2, which is 20 minutes from central London. By car, there are no congestion charges in the area, which makes it easier for tourists to travel by car The major roads in Greenwich are, * The A102M, the motorway serving the Blackwall Tunnel * The A206

  • Over 160,000 pieces
    of student written work
  • Annotated by
    experienced teachers
  • Ideas and feedback to
    improve your own work