• Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

Estimate the cost of equity appropriate for the evaluation of the incremental cash flow associated with the Collinsville investment.

Extracts from this document...


1. Executive Summary Dixon, an American specialty chemical producer, wants to buy Collinsville plant from American Chemical Corporation, another typical chemical company in 1979. Dixon wants to diversify its product line buy acquiring the aforesaid plant, which produces sodium-chlorate to supply to paper producers in Southeastern part of the US. This plant initially cost 12 mln. USD and additional 2,25 mln. USD needed to buy laminate technology to increase efficiency and profitability of the plant in order. Dixon has conducted thorough marketing research for the industry providing cash flow analysis on purchase of the plant. The cash flow analysis based with and without laminate technology cases, where the company should decide whether it should go on further to buy that plant and technology. 2. Calculating of WACC Estimate the cost of equity appropriate for the evaluation of the incremental cash flow associated with the Collinsville investment. Estimate the weighted average cost of capital appropriate for discounting the Collinsville plant´s incremental cash flow. Before we start calculating the cost of equity we have to make some assumptions about the market. Beta. In this case we are selling a factory which has only one objective, to manufacture Sodium Chlorate. ...read more.


Because sodium chlorate is totally new to Dixon, we assume that Dixon plays the role of a pure sodium chlorate producer and consider the average of the beta of Brunswick and Southern as the beta for Dixon in this project. This beta is ?=1.09. The beta 1.09 seems more reasonable as Dixon may have more risk to take the project than other companies who already produce this product for a long time. Now, Dixon needs to re-lever this beta by using its own target capital structure (35%, p.4). The formula for re-levered beta is: ?levered equity = ?asset * [1+ (1-t)*D/E] = 1.09*[1+(1-0.48) *0.35/0.65] = 1.40. b. Weighted average cost of capital (WACC): Cost of equity: in the case, the yield on Tbonds is 9.5% (p.4). We assume that it is the risk free rate. We use the historical equity risk premium 8.4% stated on the Table 9.2, page 247 of the textbook. According to the CAPM method, the cost of equity for this project is 9.5%+1.38*8.4% = 21.26%. Cost of debt: because there is little information about Dixon?s debt provided on the case, we assume that all debt Dixon intends to borrow is used in the acquisition of Collinsville plant at 11.25%. ...read more.


This clause should include that in the case the laminate technology fails, American Chemical Corporation should compensate Dixon for installation charges. 6. Recommendations Based on our analysis, we would like to make recommendations as follows: Most fundamentally, a firm that is operating in the interests of its shareholders should try to accept all projects that increase the wealth of the shareholders. In case of Collinsville, we use NPV to approach to our recommendations. Based on our calculation, without the laminate addition, the NPV of Collinsville turns out to be negative (-3,703 thousand USD). Under this circumstance, we recommend not to invest in this project since it is against shareholders interests. But at the same time new Laminate Technology would allow company to considerably cut power cost and completely eliminate graphite costs. Additional $2.25 mln. USD is needed to install this new technology. We consider this technology as a subproject attached to Collinsville and calculate its NPV. The NPV of this new technology is 6,634 thousand USD. That means, by using laminate technology, NPV of Collinsville will change to 2,931 thousand USD. Under this new circumstances, our recommendation is to invest in Collinsville because it will not only increase the wealth of the shareholders, but also complement its strategy of supplying chemicals products to the paper and pulp industry. ...read more.

The above preview is unformatted text

This student written piece of work is one of many that can be found in our AS and A Level Accounting & Financial Management section.

Found what you're looking for?

  • Start learning 29% faster today
  • 150,000+ documents available
  • Just £6.99 a month

Not the one? Search for your essay title...
  • Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

See related essaysSee related essays

Related AS and A Level Accounting & Financial Management essays

  1. P1- The role of internet marketing

    This will make customers aware of the new products and offers that dell provides. Fiat can also make customers aware of the new updates by using banner advertisements can advertise their products on certain websites. Affiliation is another way of internet marketing.

  2. A2 Business CourseWork

    These were incredibly successful for Tesco, and was one of the main reasons that helped Tesco get to where it is now. After these were taken out of the business Tesco followed the same idea and introduced a club card.

  1. Vyaderm Pharma. We will first calculate the 1999 actual EVA retroactively and if ...

    on the performance axis. Any situation where there is a good chance of not meeting the threshold levels, managers will have a very short-term vision. The natural tendency will be to make decisions that get them above the thresholds for that period and worry about future later.

  2. Assignment 4: ethical issues. The community. P4 and M3

    of British Industry), which represents 150,000 businesses, and it can also be a single-issue locally based organisation like CLARA (Central Area Lamingtons Resident's Association). Primark is under the influences by many pressure groups. They make sure that the business is operating ethically and that they are following the country laws.

  1. Justify a proposed comprehensive and integrated nancial service package that is appropriate for the ...

    a property; he would also need to put down a deposit before getting a mortgage. Therefore I suggest that Ifter waits until his salary increases or finds somebody who he can have a joint mortgage with, in order to be able to borrow more money.

  2. Unit 5 D1 - example of how a business may deal with cash flow ...

    lot and there would have not been a negative closing balance of £1755.60. In the month of October there opening balance was negative. The total cash available to them was £11180.34 but they spent £12010.52 on outflows. Although they did not spend any money on any sort of equipment but still the closing balance was -£830.18.

  1. Explain how an organisation can cost a product and determine its price at any ...

    If the company failed to make the right decision at the right moment, it will be a reason for the drawback of the organisation Direct costs are costs which are incurred for, and can be conveniently identified with, a particular cost unit.

  2. Accounting Case Study Questions. BUSHRA'S BUSES - Cash flow forecast

    Another area which is to be highlighted is the rise in expenditure in the same time period. Where I feel that the increase in maintenance costs is inevitable, the possibility of renegotiating the insurance package should be looked into. The rise from £1000 to £1200 from October onwards could potentially

  • Over 160,000 pieces
    of student written work
  • Annotated by
    experienced teachers
  • Ideas and feedback to
    improve your own work