• Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

Hampton Machine Tools Company Case

Extracts from this document...


EXECUTIVE SUMMARY Hampton Machine Tools Company has recently requested its bank, the Saint Louis National Bank to allow the company to delay the principal payment of its outstanding $1M loan due on September 1979 to the end of the year. In addition to this, it is also requesting an additional $350,000 loan for the purchase of needed equipment by October. Using the financial statements and reports presented by the company, the bank assessed whether it is reasonable for them to grant the company's requests. Pro forma income statements and projected cash budgets for the remaining four months of the year were made and analysed for the evaluation. Since the bank found out with the given projections that the company will not be able to pay according to the original terms, the bank made some adjustments to determine the terms that would be more realizable. The bank then decided to grant the company the additional $350,000 loan due on January 1980 with the condition that it must pay the principal of its first loan on a monthly instalment until December. In addition to this, the company should also delay its dividend payment for a month to be able to prioritize the repayment of its debts. ...read more.


Selling&Admin Exp 138 143 139 243 662 Interest Expense 20 20 20 20 81 NI before tax 263 272 265 464 1264 Income Tax 126 131 127 223 606 Net Income 137 142 138 242 658 Dividends 0 0 0 150 150 Total year end Previous increase 14943 100.00% 7854 90.26% 10134 67.82% 5052 100.59% 4809 32.18% 2802 71.63% 1582 10.59% 1296 22.10% 201 1.35% 0 3020 20.21% 1506 100.55% 1448 9.69% 723 100.30% 1572 10.52% 783 100.77% 150 1.00% 50 200.00% Exhibit A.2. Hampton Tool Company Projected IS (using mid-year forecast with additional 350,000 loan and extension) September October November December Total (4 months) Net Sales 2163 1505 1604 2265 7537 Cost of Sales 1467 1021 1088 1536 5111 Gross Profit 696 484 516 729 2426 Selling&Admin Exp 229 159 170 240 798 Interest Expense 20 20 20 20 81 NI before tax 437 304 324 458 1523 Income Tax 210 146 155 220 730 Net Income 228 158 169 238 793 Dividends 0 0 0 150 150 Total year end Previous increase 16225 100.00% 7854 106.58% 11003 67.82% 5052 117.80% 5222 32.18% 2802 86.35% 1718 10.59% 1296 32.57% 201 1.24% 0 3279 20.21% 1506 117.75% 1572 9.69% 723 117.49% 1707 10.52% 783 118.00% 150 0.92% 50 200.00% Exhibit B.1. ...read more.


Louis National Bank should renew the P1 million loan of Hampton Machine Tools Company and give them the P350,000 additional loan, however the terms should be adjusted. JUSTIFICATION After studying Hampton's Cash flows, it may not be able to repay in full the additional loan come end of year. But still, St. Louis National Bank could give an extension for the additional loan that Hampton company is requesting. Aside from this, the bank could give at least up to January for Hampton company to pay the remaining amount of the 1st loan and the additional loan. Taking into consideration that Hampton company will pay a part of the principal starting September of 1979 to reduce interest expense and that the interest will be paid at the end of the month. The company's cash flows show that if given an extension for the additional loan to be paid in January, it could repay the 1st loan completely in December, pay the additional loan and it could still declare dividends on January. The extension up to the 1st month of following year will benefit Hampton Company so much because it could repay its loans, declare dividends and also have excess cash balance. IMPLEMENTATION St. Louis National Bank should renew the P1 million loan of Hampton Machine Tools Company and give them the additional loan to be paid on January instead of December. ?? ?? ?? ?? Case 4: Hampton Machine Tools Company ...read more.

The above preview is unformatted text

This student written piece of work is one of many that can be found in our GCSE Accounting & Finance section.

Found what you're looking for?

  • Start learning 29% faster today
  • 150,000+ documents available
  • Just £6.99 a month

Not the one? Search for your essay title...
  • Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

See related essaysSee related essays

Related GCSE Accounting & Finance essays

  1. Comsat case

    One way of identifying similar risks is by comparing companies' beta values. A beta value represents the volatility and sensitivity to changes in stock price. When comparing companies this way it is important to determine whether a beta value is leveraged or not.

  2. Wilson Lumber Company Case

    229167 229167 229167 229167 229167 187500 187500 187500 187500 A/R Lagged 1 month 222000 187500 187500 229167 229167 229167 229167 229167 229167 187500 187500 187500 Receipts from loan 10000 Total Cash receipts 222000 187500 197500 229167 229167 229167 229167 229167 229167 187500 187500 187500 Cash disbursements Purchases 142118 142118 173700

  1. Portfolio analysis

    even though I did not take it as much of a big loss it had brought my value of shares to �8909 this had brought it below the �10000 I had invested in the company, the total percentage of decrease was 39%, this had made me extremely disappointed.

  2. PEST Analysis

    Failure to do this will result in a fine. This won't affect my business too greatly because reducing pollution doesn't take up much costs. Economic Issues As well as Political issues influencing businesses, economical reasons can have a big affect.

  1. Complete Report on Askari Commercial Bank

    Inspiring technological innovations: Technology has played a pivotal role in meeting customer expectations, particularly with respect to speed and quality of service. We have fully automated transaction-processing systems for back-office support. Our branch network is connected on-line real-time and our customers have access to off-site as well as on-site ATMs, all over Pakistan.

  2. The role of a conceptual framework

    The IASB would look at the framework and ask them self whether the framework is easy to understand and implement, from the point of view of preparing the financial statements. If the IASB believe that it is easy to understand and implement then I believe that the framework will stay the same.

  1. Budget in multinational company

    CONCLUSION 9 REFERENCES 10 BIBLIOGRAPHY 10 1. Introduction Today we can sense a growing dissatisfaction among CEOs, CFOs and business managers and across the whole business community with the traditional general management approach, which is based on budgetary control - with a fixed annual performance contract, fixed action plans for an entire year and a highly political budgeting process dominated by "gaming" as the result.

  2. 'Why was Bletchley Park able to break the German Enigma Codes?' The Enigma ...

    This co-operation between Britain and Poland greatly increased the chance of success. Mistakes made by the Germans also played a great part in breaking the Enigma. Bletchley Park benefited greatly from clues provided by the German Operators and the Enigma Machine itself.

  • Over 160,000 pieces
    of student written work
  • Annotated by
    experienced teachers
  • Ideas and feedback to
    improve your own work