• Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

Klaxon Limited.

Extracts from this document...


SCHOOL OF TECHNOLOGY & MANAGEMENT AFFILIATED TO UNIVERSITY OF EAST LONDON (UEL) ASSIGNMENT MANAGEMENT OF FINANCE BY SHARAD AGARWAL STUDENT ID - 292RDRDEN03 COURSE - MBA (INTAKE- NOVEMBER'03) EXAMINER : PROF VIJAY SHENAI TABLE OF CONTENTS * INTRODUCTION Pg. 1 * PERFORMANCE COMPARISON Pg. 2 - 7 * RESTRUCTURING OF BALSNCE SHEET Pg. 7 * CONCLUSION Pg. 8 * APPENDIX Pg. 10 * REFERENCE Pg. 11 Klaxon Limited Introduction: On basis of the Profit and Loss statement and Balance sheet, a report is prepared to compare the performance of Klaxon Limited in year 20X3 vis a vis performance in year 20X1 and 20X2 and against the firms in the paper and packaging industry. As Klaxon Limited is planning to raise capital through an equity Issue in the near future some changes have been suggested, so that the equity issue is a successful one. PART A The following has been noticed in the account statements of Klaxon limited * The sales have increased by almost 50% from the year 20X1 and 25 % from 20X2 in the year 2003. As a result of which the other direct and indirect costs have also gone up. ...read more.


19.46 (837/43) 10 (1050/105) * As a rough approximation each item of Kalxon's inventory is sold out or restocked or turned over 17.1 times per year in the year 20X1, 19.48 times in the year 20X2 and 10 times in the year 20X3.The inventory turnover in the year 20X3 is much lower than the turnover in the preceding years. Formula 20X1 20X2 20X3 Industry average Stock Days Stock held X 365 Stock used 79 Days (41/190*365) 62 Days (43/253*365) 118 Days (105/325*365) 75 Days * This suggests that in 20X3 Kalxon is holding too much inventory which is unproductive or in other words an investment with low or zero rate of return. This low turnover ratio also affects the current ratio. It is nither in line with the number of days in 20X1 and 20X2, nor with the industry average. Formula 20X1 20X2 20X3 Industry average Debtor Days Trade Debtors X 365 Credit Sales 64 Days 51 Days 83 Days 35 Days * The credit extended to the debtors in 20X3 have increased by 95 % from year 20X1 and 106 % from year 20X2, which means Klaxon has extended more credit to its customers which should be reduced and the payment should be collected more promptly and in line with the collection as in years 20X1 and 20X2. ...read more.


16.13 (135/837) 15.24 (160/1050) Return on Capital Employed (%) Operating ProfitX10 Capital Employed 13.16 (97/737) 19.04 (135/709) 13.51 (160/1184) Liquidity ratio Current Current Assets Current Liabilities .99X 1.78 X 1.51 X Quick , Acid Liquid Assets Current Liabilities 0.76 X 1.39 X 1.14 X Activity Ratio Inventory turnover Sales Inventory 17.1 (701/41) 19.46 (837/43) 10 (1050/105) Net asset Turnover Sales Total Assets - C L 1.07 X 1.18 X 1.02 X Stock Days Stock held X 365 Stock used 79 Days (41/190*365) 62 Days (43/253*365) 118 Days (105/325*365) Debtor Days Trade Debtors X 365 Credit Sales 64.04 Days 50.59 Days 83.43 Days Creditor Days Trade CreditorsX365 Credit Purchases 83.93 Days (43/187*365) 64.14 Days (45/255*365) 51.65 Days (45/318*365) Solvency Ratios Debt /Equity Total Debt Total Equity 1.09 X (386/351) 0.73 X (300/409) 1.73 X (751/433) Interest Cover Operating Profit Interest 2.94 X (97/33) 4.5 X (135/30) 2.22 X (160/72) Share Holder Ratio Earnings per share Profit after Tax No of Shares 0.23 (46/200) 0.39 (78/200) 0.32 (63/200) Return on Equity Profit after Tax Share Capital and Reserves 0.13 (46/351) 0.19 (78/409) 0.15 (63/433) Price earnings ratio Share price EPS 15.17 (3.49/0.23) 8.95 (3.49/0.39) 12.56 (4.02/0.32) REFERENCE 1. Business Finance, Eddie McLaney, Sixth Edition, 2003 2. Financial Management, Eugene F Brigham, Michael C Ehrhardt, Tenth Edition, 2002 3. Mastering Finance, Financial Times, 1998. ...read more.

The above preview is unformatted text

This student written piece of work is one of many that can be found in our University Degree Accounting section.

Found what you're looking for?

  • Start learning 29% faster today
  • 150,000+ documents available
  • Just £6.99 a month

Not the one? Search for your essay title...
  • Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

See related essaysSee related essays

Related University Degree Accounting essays

  1. How should a limited company value its fixed assets to best inform those who ...

    resemblance at all to a current market valuation for the asset" thus "inflationary situation, historical cost depreciation allowances will be understated, income will be overstated and income taxes may become capital taxes" (2007). This could result in a "balance sheet [that] provides a less than accurate portrayal of economic condition" (Elmaleh, 2007).

  2. Drakensberg Limited Case Report. The main problems are whether to launch a new product ...

    However, it could not be realized in short-term due to the political restriction of immigration; the company has compiled a number of groups of highly specialized, well-educated and senior staff who required substantial promotion and bonus. C. Suggestions Considering the above analysis, we could make a promotion for the existing two products by the following measures: a.

  1. Management Accounting_Ananlysis_project - Aviation Industry in India

    it has not incurred cash loss during the current financial year and in the immediately preceding financial year, the Company had made cash losses. According to the information and explanations given to the auditors and on the basis of the examination of the records, except for possible fraudulent bookings of tickets through credit cards amounting to approx.

  2. An analysis of the financial situation of Abbott Laboratories (Pakistan) Limited

    Designed questionnaires to get the information from International Medical Statistics data. IMS Data is not for public use as it is a restricted data and cannot be copied. IMS contains fact about every market share of Pharmaceutical Market in the world.

  1. Two-page report if an aggressive takeover should occur on Fortescue Metals Group Ltd (FMG)

    The quantity and quality of iron ores are essential to the development of iron and steel industry. With the development of economic construction and national strength, the Chinese iron and steel industry is progressing at an unprecedented rate. In 1949, China produced meagre 250,000 tons of iron and 158,000 tons of steel.

  2. Accounting note 1

    ? ? a. + 80 -80 = b. - 45 = - 45 c. + 18 = + 18 d1. + 23 + 30 = + 53 (increase sales revenue) d2. - 24 = - 24 (increase cost of goods sold expense) e. - 1 = - 1 (increase depreciation expense) f. - 12 = - 12 (dividends)

  1. Free essay

    Why do firms borrow capital that has to be repaid rather than finance a ...

    The reasons as to why the companies choose to overdraw are that it is easy to arrange and it is also cheap as the company/ borrower only pays for the days it used the overdraft. However, besides the advantages there is also a major disadvantage to the company as the

  2. Working Capital Management

    Virgo manufactures high pressure gate valves which are used in oil fields. Check valves are unidirectional valves which permit flow in one direction and which seal, if flow is reversed. 9. SWOT Analysis Strengths * Quality of products. * Cost-efficient and lean manufacturing ability.

  • Over 160,000 pieces
    of student written work
  • Annotated by
    experienced teachers
  • Ideas and feedback to
    improve your own work