• Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

Klaxon Limited.

Extracts from this document...


SCHOOL OF TECHNOLOGY & MANAGEMENT AFFILIATED TO UNIVERSITY OF EAST LONDON (UEL) ASSIGNMENT MANAGEMENT OF FINANCE BY SHARAD AGARWAL STUDENT ID - 292RDRDEN03 COURSE - MBA (INTAKE- NOVEMBER'03) EXAMINER : PROF VIJAY SHENAI TABLE OF CONTENTS * INTRODUCTION Pg. 1 * PERFORMANCE COMPARISON Pg. 2 - 7 * RESTRUCTURING OF BALSNCE SHEET Pg. 7 * CONCLUSION Pg. 8 * APPENDIX Pg. 10 * REFERENCE Pg. 11 Klaxon Limited Introduction: On basis of the Profit and Loss statement and Balance sheet, a report is prepared to compare the performance of Klaxon Limited in year 20X3 vis a vis performance in year 20X1 and 20X2 and against the firms in the paper and packaging industry. As Klaxon Limited is planning to raise capital through an equity Issue in the near future some changes have been suggested, so that the equity issue is a successful one. PART A The following has been noticed in the account statements of Klaxon limited * The sales have increased by almost 50% from the year 20X1 and 25 % from 20X2 in the year 2003. As a result of which the other direct and indirect costs have also gone up. ...read more.


19.46 (837/43) 10 (1050/105) * As a rough approximation each item of Kalxon's inventory is sold out or restocked or turned over 17.1 times per year in the year 20X1, 19.48 times in the year 20X2 and 10 times in the year 20X3.The inventory turnover in the year 20X3 is much lower than the turnover in the preceding years. Formula 20X1 20X2 20X3 Industry average Stock Days Stock held X 365 Stock used 79 Days (41/190*365) 62 Days (43/253*365) 118 Days (105/325*365) 75 Days * This suggests that in 20X3 Kalxon is holding too much inventory which is unproductive or in other words an investment with low or zero rate of return. This low turnover ratio also affects the current ratio. It is nither in line with the number of days in 20X1 and 20X2, nor with the industry average. Formula 20X1 20X2 20X3 Industry average Debtor Days Trade Debtors X 365 Credit Sales 64 Days 51 Days 83 Days 35 Days * The credit extended to the debtors in 20X3 have increased by 95 % from year 20X1 and 106 % from year 20X2, which means Klaxon has extended more credit to its customers which should be reduced and the payment should be collected more promptly and in line with the collection as in years 20X1 and 20X2. ...read more.


16.13 (135/837) 15.24 (160/1050) Return on Capital Employed (%) Operating ProfitX10 Capital Employed 13.16 (97/737) 19.04 (135/709) 13.51 (160/1184) Liquidity ratio Current Current Assets Current Liabilities .99X 1.78 X 1.51 X Quick , Acid Liquid Assets Current Liabilities 0.76 X 1.39 X 1.14 X Activity Ratio Inventory turnover Sales Inventory 17.1 (701/41) 19.46 (837/43) 10 (1050/105) Net asset Turnover Sales Total Assets - C L 1.07 X 1.18 X 1.02 X Stock Days Stock held X 365 Stock used 79 Days (41/190*365) 62 Days (43/253*365) 118 Days (105/325*365) Debtor Days Trade Debtors X 365 Credit Sales 64.04 Days 50.59 Days 83.43 Days Creditor Days Trade CreditorsX365 Credit Purchases 83.93 Days (43/187*365) 64.14 Days (45/255*365) 51.65 Days (45/318*365) Solvency Ratios Debt /Equity Total Debt Total Equity 1.09 X (386/351) 0.73 X (300/409) 1.73 X (751/433) Interest Cover Operating Profit Interest 2.94 X (97/33) 4.5 X (135/30) 2.22 X (160/72) Share Holder Ratio Earnings per share Profit after Tax No of Shares 0.23 (46/200) 0.39 (78/200) 0.32 (63/200) Return on Equity Profit after Tax Share Capital and Reserves 0.13 (46/351) 0.19 (78/409) 0.15 (63/433) Price earnings ratio Share price EPS 15.17 (3.49/0.23) 8.95 (3.49/0.39) 12.56 (4.02/0.32) REFERENCE 1. Business Finance, Eddie McLaney, Sixth Edition, 2003 2. Financial Management, Eugene F Brigham, Michael C Ehrhardt, Tenth Edition, 2002 3. Mastering Finance, Financial Times, 1998. ...read more.

The above preview is unformatted text

This student written piece of work is one of many that can be found in our University Degree Accounting section.

Found what you're looking for?

  • Start learning 29% faster today
  • 150,000+ documents available
  • Just £6.99 a month

Not the one? Search for your essay title...
  • Join over 1.2 million students every month
  • Accelerate your learning by 29%
  • Unlimited access from just £6.99 per month

See related essaysSee related essays

Related University Degree Accounting essays

  1. Working Capital Management

    Criticality of the item (i.e. loss of production) 4 SDE analysis (Scarce, Difficult, Easy) Procurement difficulties 5 GOLF analysis (Government, Ordinary, Local, Foreign) Source of Procurement 6 SOS analysis (Seasonal-off Seasonal) Seasonality 7 FSN analysis (Fast, Slow, Non moving) Issue from stores 8 XYZ analysis Inventory investment 13.11 Cash Management Cash is the most important factor in financial management.

  2. How should a limited company value its fixed assets to best inform those who ...

    end users of its financial statements are best informed on the true value of the company's fixed assets, because it is both objective and reliable in that it is based on bargained transactions (CICA, 2007:17). This system is not only transparent, but it is also allows, "documentary evidence to prove

  1. Drakensberg Limited Case Report. The main problems are whether to launch a new product ...

    The detailed information of the value chain activities is shown in the following graph. Figure 2.1 the value chain activities Primary Inbound logistics Operations Outbound logistics Marketing and Sales Service Support Firm infrastructure Human Resource management Technology development Procurement Source:Porter, M.E., 1985.

  2. Management Accounting_Ananlysis_project - Aviation Industry in India

    a net loss of US$ 2.8 billion forecast earlier this year). * The revenue passengers grew from by 8.7% * The passenger load factor for the year in domestic route was 71.4% and 80.4% on the international route * The domestic market share was estimated to be 25.8% * 12

  1. An analysis of the financial situation of Abbott Laboratories (Pakistan) Limited

    In meeting with Director Finance I came to know about current strategy and major investments that will be made in the near future by the company. Annual Report for the Years ending 30th November 2000, 2001 & 2002. Annual reports are the best source of information about the company.

  2. Two-page report if an aggressive takeover should occur on BHP Billiton Ltd

    that they are not doing well as compared to the previous years, which could be due to the financial crisis. Based on the table above, BHP is doing way better than its major competitors and the industry average whether in terms of its market capitalisation or revenue.

  1. Two-page report if an aggressive takeover should occur on Fortescue Metals Group Ltd (FMG)

    India saw the need to focus on domestic demand to hold down inflation and the struggle to meet demand for steel-related goods from the booming population. This can be seen as an advantage to Australia in terms of competition in supplying iron ores.

  2. Microsoft Audit Planning - 8 Steps

    bases such as current assets, total assets, current liabilities and owners' equity and we will be able to assess the inherent risk, acceptable audit risk, control risk to determine the level of fraud risk. Percentage - 3-6% of net income before taxes will be used to establish materiality.

  • Over 160,000 pieces
    of student written work
  • Annotated by
    experienced teachers
  • Ideas and feedback to
    improve your own work